| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,093,373.89 | 237,432,614.86 | 88,569,630.37 | 939,647,063.74 | 678,286,086.13 | 335,559,926.24 | 85,802,667.90 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,093,373.89 | 237,432,614.86 | 88,569,630.37 | 939,647,063.74 | 678,286,086.13 | 335,559,926.24 | 85,802,667.90 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 388,941,305.52 | 240,474,064.27 | 102,733,947.62 | 726,465,733.63 | 511,125,185.39 | 276,191,119.61 | 86,396,856.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 285,918,382.55 | 180,351,242.67 | 74,360,544.85 | 599,628,901.76 | 432,848,361.15 | 227,421,459.82 | 63,215,546.67 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,338,109.25 | 13,856,855.51 | 6,730,033.17 | 32,287,955.81 | 22,066,831.99 | 12,572,635.88 | 6,672,446.22 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,910,226.38 | 3,112,487.09 | 1,484,441.74 | 10,835,055.46 | 8,056,359.97 | 4,077,946.85 | 1,628,301.55 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,796,181.57 | 27,447,360.90 | 13,091,555.33 | 62,566,285.98 | 37,745,935.75 | 24,562,892.34 | 11,226,206.86 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,339,728.64 | 22,452,635.10 | 11,025,219.06 | 46,147,678.89 | 29,932,459.01 | 20,979,449.15 | 9,384,619.46 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,361,322.87 | -6,746,517.00 | -3,957,846.53 | -25,000,144.27 | -19,524,762.48 | -13,423,264.43 | -5,730,264.76 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,871,734.17 | 3,156,258.59 | 1,560,333.57 | 5,930,191.29 | 4,316,192.52 | 2,948,324.85 | 1,364,232.31 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,284,266.11 | 2,198,666.11 | 1,276,462.91 | 465,501.39 | - | - | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,610,691.97 | -28,164.38 | -77,381.33 | -122,634.71 | - | - | - |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -534,967.34 | -295,576.02 | -76,216.33 | -265,038.07 | - | - | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,468.41 | -1,563.44 | -1,563.44 | -150,626.02 | 220,912.48 | 220,912.48 | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,133,882.22 | -4,202,432.25 | -6,854,432.50 | -11,917,161.67 | -10,330,907.18 | -6,210,579.53 | -2,664,760.27 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,509,456.53 | 638,451.70 | 15,692,807.68 | -46,083,758.29 | -26,266,744.55 | -10,333,637.52 | -5,931,113.53 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,270,157.74 | 6,226,915.07 | 3,345,086.27 | 11,001,093.85 | 7,439,744.15 | 6,091,939.36 | 2,980,458.63 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -34,535,070.09 | 1,790,423.40 | -783,337.66 | 166,373,744.66 | 138,223,905.64 | 49,137,441.42 | -6,209,603.27 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 343,208.04 | 200,091.93 | 58,032.30 | 1,685,705.78 | 188,846.15 | 86,625.64 | 45,349.75 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,289,366.12 | 1,189,061.45 | 91,139.83 | 967,256.08 | 181,513.75 | 124,590.58 | 4,500.00 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -36,481,228.17 | 801,453.88 | -816,445.19 | 167,092,194.36 | 138,231,238.04 | 49,099,476.48 | -6,168,753.52 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,042,579.03 | 296,576.43 | 944,127.69 | 21,124,516.24 | 17,699,523.53 | 5,965,796.90 | -563,405.53 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -32,438,649.14 | 504,877.45 | -1,760,572.88 | 145,967,678.12 | 120,531,714.51 | 43,133,679.58 | -5,605,347.99 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -32,438,649.14 | 504,877.45 | -1,760,572.88 | 145,967,678.12 | 120,531,714.51 | 43,133,679.58 | -5,605,347.99 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -32,438,649.14 | 504,877.45 | -1,760,572.88 | 145,967,678.12 | 120,531,714.51 | 43,133,679.58 | -5,605,347.99 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -43,819,769.34 | -7,481,375.49 | -8,840,590.97 | 127,748,978.60 | 109,231,413.84 | 34,511,688.20 | -8,204,271.89 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.35 | 0.01 | -0.02 | 1.54 | 1.27 | 0.45 | -0.06 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.35 | 0.01 | -0.02 | 1.54 | 1.27 | 0.45 | -0.06 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -32,438,649.14 | 504,877.45 | -1,760,572.88 | 145,967,678.12 | 120,531,714.51 | 43,133,679.58 | -5,605,347.99 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -32,438,649.14 | 504,877.45 | -1,760,572.88 | 145,967,678.12 | 120,531,714.51 | 43,133,679.58 | -5,605,347.99 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 公告日期 | 2025-10-23 | 2025-08-23 | 2025-04-29 | 2025-04-21 | 2024-10-12 | 2024-08-16 | 2024-04-27 | 2024-04-26 | 2023-10-27 | 2023-08-18 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |