| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 547,888,199.67 | 2,592,515,631.25 | 1,836,749,164.25 | 1,166,443,881.80 | 567,095,084.67 | 2,473,352,190.11 | 1,797,293,253.86 | 1,133,990,300.72 | 573,575,523.50 |
| 营业收入(元) | 547,888,199.67 | 2,592,515,631.25 | 1,836,749,164.25 | 1,166,443,881.80 | 567,095,084.67 | 2,473,352,190.11 | 1,797,293,253.86 | 1,133,990,300.72 | 573,575,523.50 |
| 二、营业总成本(元) | 512,450,793.21 | 2,375,229,793.85 | 1,669,769,156.56 | 1,063,562,297.92 | 512,120,651.16 | 2,235,641,099.35 | 1,621,505,589.33 | 1,029,550,262.15 | 512,456,655.99 |
| 营业成本(元) | 434,583,601.19 | 2,051,223,377.39 | 1,435,990,803.03 | 908,950,290.31 | 439,510,048.74 | 1,918,953,214.98 | 1,384,696,798.94 | 883,780,600.90 | 437,380,863.31 |
| 研发费用(元) | 22,614,199.03 | 103,123,177.25 | 78,791,719.93 | 52,306,266.67 | 23,013,342.48 | 101,975,599.68 | 79,012,984.30 | 48,807,741.17 | 22,839,104.96 |
| 营业税金及附加(元) | 3,510,344.49 | 16,819,517.82 | 12,828,265.46 | 8,513,344.47 | 4,318,220.55 | 17,547,103.52 | 13,429,966.63 | 8,437,118.37 | 4,393,001.72 |
| 销售费用(元) | 21,249,668.82 | 84,848,166.23 | 61,688,559.56 | 38,318,972.36 | 19,072,514.80 | 66,324,377.16 | 50,662,090.44 | 30,738,014.31 | 15,693,757.13 |
| 管理费用(元) | 34,154,358.29 | 139,949,112.90 | 93,348,373.55 | 65,842,466.62 | 29,467,125.72 | 133,721,405.16 | 93,628,604.22 | 55,938,403.03 | 29,447,755.25 |
| 财务费用(元) | -3,661,378.61 | -20,733,557.74 | -12,878,564.97 | -10,369,042.51 | -3,260,601.13 | -2,880,601.15 | 75,144.80 | 1,848,384.37 | 2,702,173.62 |
| 其中：利息费用(元) | 96,824.75 | 531,181.86 | 304,445.87 | 191,255.25 | 172,464.80 | 6,660,832.12 | 6,611,125.61 | 4,772,808.63 | 2,707,149.39 |
| 其中：利息收入(元) | 3,420,855.31 | 19,007,802.55 | 10,982,791.77 | 7,943,428.26 | 4,066,442.32 | 4,727,687.78 | 1,697,247.39 | 929,267.31 | 485,275.11 |
| 三、其他经营收益 | |||||||||
| 加：投资收益(元) | 1,066,670.56 | 1,459,856.52 | 344,190.87 | 24,601.50 | - | 380,758.96 | 379,232.70 | 211,477.58 | 22,507.62 |
| 其中：对联营企业和合营企业的投资收益(元) | -1,008.01 | -8,927.06 | - | - | - | - | - | - | - |
| 资产处置收益(元) | 3,029,092.70 | 1,935,454.92 | -626,613.49 | -961,248.67 | -199,836.22 | -661,548.58 | -344,544.75 | -336,489.73 | -190,799.97 |
| 资产减值损失(元) | -8,804,147.37 | -15,012,673.52 | -6,368,185.31 | -5,759,284.24 | -5,713,235.41 | -11,104,745.36 | -12,502,463.26 | -7,506,401.89 | -5,951,658.38 |
| 信用减值损失(元) | 9,443,664.97 | -5,597,577.70 | 1,180,173.95 | 3,846,401.72 | 3,749,980.09 | -2,987,044.74 | 1,811,299.36 | 7,244,695.86 | 5,374,634.25 |
| 其他收益(元) | 7,000,490.89 | 25,313,898.40 | 12,144,159.06 | 8,616,864.88 | 5,415,063.65 | 17,538,677.30 | 13,700,967.42 | 9,023,990.07 | 3,110,603.79 |
| 四、营业利润(元) | 47,173,178.21 | 225,384,796.02 | 173,653,732.77 | 108,648,919.07 | 58,226,405.62 | 240,877,188.34 | 178,832,156.00 | 113,077,310.46 | 63,484,154.82 |
| 加：营业外收入(元) | 29,755.54 | 323,438.55 | 211,359.88 | 188,391.21 | 179,547.25 | 155,420.89 | 132,370.45 | 104,311.49 | 37,500.62 |
| 减：营业外支出(元) | 314,033.97 | 696,829.64 | 466,263.41 | 155,938.34 | 358,796.10 | 918,678.41 | 394,351.05 | 336,837.77 | 296,280.98 |
| 五、利润总额(元) | 46,888,899.78 | 225,011,404.93 | 173,398,829.24 | 108,681,371.94 | 58,047,156.77 | 240,113,930.82 | 178,570,175.40 | 112,844,784.18 | 63,225,374.46 |
| 减：所得税费用(元) | 6,004,498.41 | 20,971,639.93 | 16,505,593.42 | 10,440,773.05 | 7,327,068.30 | 25,398,021.21 | 23,461,188.06 | 14,196,683.71 | 8,629,824.41 |
| 六、净利润(元) | 40,884,401.37 | 204,039,765.00 | 156,893,235.82 | 98,240,598.89 | 50,720,088.47 | 214,715,909.61 | 155,108,987.34 | 98,648,100.47 | 54,595,550.05 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 40,884,401.37 | 204,039,765.00 | 156,893,235.82 | 98,240,598.89 | 50,720,088.47 | 214,715,909.61 | 155,108,987.34 | 98,648,100.47 | 54,595,550.05 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 41,283,922.38 | 203,973,495.08 | 156,536,292.60 | 97,786,281.55 | 50,797,667.32 | 213,532,015.24 | 154,727,145.66 | 98,313,963.76 | 54,405,451.78 |
| 少数股东损益(元) | -399,521.01 | 66,269.92 | 356,943.22 | 454,317.34 | -77,578.85 | 1,183,894.37 | 381,841.68 | 334,136.71 | 190,098.27 |
| 扣除非经常性损益后的净利润(元) | 38,006,614.12 | 196,434,834.20 | 146,758,657.81 | 91,241,426.22 | 46,518,347.22 | 198,623,206.95 | 143,219,700.00 | 90,897,400.00 | 52,137,800.00 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 0.21 | 1.06 | 0.81 | 0.51 | 0.26 | 1.40 | 1.07 | 0.68 | 0.38 |
| 二、稀释每股收益(元) | 0.21 | 1.06 | 0.81 | 0.51 | 0.26 | 1.40 | 1.07 | 0.68 | 0.38 |
| 八、其他综合收益(元) | -1,523,968.24 | -2,122,435.01 | 505,349.53 | 2,660,620.17 | 345,721.15 | 735,007.19 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | -1,523,968.24 | -2,122,435.01 | 505,349.53 | 2,660,620.17 | 345,721.15 | 735,007.19 | - | - | - |
| 九、综合收益总额(元) | 39,360,433.13 | 201,917,329.99 | 157,398,585.35 | 100,901,219.06 | 51,065,809.62 | 215,450,916.80 | 155,108,987.34 | 98,648,100.47 | 54,595,550.05 |
| 归属于母公司所有者的综合收益总额(元) | 39,759,954.14 | 201,851,060.07 | 157,041,642.13 | 100,446,901.72 | 51,143,388.47 | 214,267,022.43 | 154,727,145.66 | 98,313,963.76 | 54,405,451.78 |
| 归属于少数股东的综合收益总额(元) | -399,521.01 | 66,269.92 | 356,943.22 | 454,317.34 | -77,578.85 | 1,183,894.37 | 381,841.68 | 334,136.71 | 190,098.27 |
| 公告日期 | 2024-04-24 | 2024-04-24 | 2023-10-24 | 2023-08-15 | 2023-04-24 | 2023-04-24 | 2022-10-25 | 2022-09-23 | 2023-04-24 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |