| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 799,650,383.20 | 542,642,217.76 | 262,641,924.91 | 1,010,628,945.44 | 744,439,569.93 | 481,112,983.00 | 242,007,772.05 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 799,650,383.20 | 542,642,217.76 | 262,641,924.91 | 1,010,628,945.44 | 744,439,569.93 | 481,112,983.00 | 242,007,772.05 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 733,639,430.20 | 495,575,179.73 | 239,447,178.73 | 914,442,473.33 | 666,669,103.30 | 431,542,495.67 | 220,980,065.69 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 646,874,856.88 | 438,479,366.18 | 214,537,570.88 | 810,361,449.52 | 591,735,543.73 | 380,581,283.35 | 192,104,849.02 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,447,957.14 | 24,635,651.43 | 12,018,002.36 | 44,837,785.50 | 32,571,525.49 | 21,350,581.14 | 10,746,077.67 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,700,378.98 | 3,577,796.80 | 1,541,530.04 | 7,067,710.21 | 5,613,931.80 | 4,022,721.34 | 1,780,146.37 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,199,705.40 | 12,648,621.05 | 2,998,946.13 | 20,837,230.60 | 10,489,796.25 | 8,817,406.16 | 5,215,042.89 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,010,410.09 | 20,961,306.22 | 10,123,529.88 | 37,207,419.36 | 28,238,555.07 | 18,626,816.80 | 7,956,216.55 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,593,878.29 | -4,727,561.95 | -1,772,400.56 | -5,869,121.86 | -1,980,249.04 | -1,856,313.12 | 3,177,733.19 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | - | 会员可见 | 7,897.44 | 7,897.44 | - | 1,878,571.22 | 1,878,331.22 | 1,423,247.64 | 760,835.00 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,702,776.67 | 4,837,558.67 | 2,152,836.04 | 194,790.95 | 2,113,647.54 | 753,610.20 | 1,115,645.42 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,141,978.07 | 2,891,405.80 | 1,074,259.92 | 1,108,742.01 | 719,380.00 | 719,380.00 | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | -305,613.04 | 921.46 | 921.46 | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -965,005.96 | -868,529.83 | 498,999.37 | -1,183,078.73 | -1,220,968.31 | -766,623.70 | -417,061.51 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 292,961.67 | -532,324.25 | 256,174.95 | 599,472.56 | -1,272,351.64 | 1,043,278.17 | 867,779.71 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,798,098.47 | 4,981,711.42 | 4,072,032.62 | 6,161,501.36 | 1,104,116.50 | 703,330.07 | 451,472.64 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,981,761.92 | 58,376,859.84 | 31,249,049.08 | 102,762,287.22 | 79,215,212.18 | 52,024,383.53 | 23,045,542.62 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | - | 会员可见 | 47,230.03 | 48,200.33 | 47,229.96 | 30,918.95 | 30,133.95 | 25,050.00 | 15,400.00 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,054,011.39 | 476,418.37 | 340,295.06 | 627,492.74 | 651,728.34 | 485,194.67 | 215,948.17 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,974,980.56 | 57,948,641.80 | 30,955,983.98 | 102,165,713.43 | 78,593,617.79 | 51,564,238.86 | 22,844,994.45 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,562,190.69 | 5,128,840.55 | 2,785,045.56 | 9,006,516.72 | 7,693,631.16 | 5,015,849.09 | 2,020,150.40 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,412,789.87 | 52,819,801.25 | 28,170,938.42 | 93,159,196.71 | 70,899,986.63 | 46,548,389.77 | 20,824,844.05 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,412,789.87 | 52,819,801.25 | 28,170,938.42 | 93,159,196.71 | 70,899,986.63 | 46,548,389.77 | 20,824,844.05 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,412,789.87 | 52,819,801.25 | 28,170,938.42 | 93,159,196.71 | 70,899,986.63 | 46,548,389.77 | 20,824,844.05 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,853,120.11 | 43,510,727.32 | 22,800,227.80 | 89,711,283.58 | 68,070,838.44 | 45,129,410.27 | 19,689,300.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.77 | 0.53 | 0.28 | 1.07 | 0.85 | 0.62 | 0.28 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.77 | 0.53 | 0.28 | 1.07 | 0.85 | 0.62 | 0.28 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,412,789.87 | 52,819,801.25 | 28,170,938.42 | 93,159,196.71 | 70,899,986.63 | 46,548,389.77 | 20,824,844.05 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,412,789.87 | 52,819,801.25 | 28,170,938.42 | 93,159,196.71 | 70,899,986.63 | 46,548,389.77 | 20,824,844.05 |
| 公告日期 | 2025-10-28 | 2025-08-22 | 2025-04-22 | 2025-04-22 | 2024-10-25 | 2024-08-22 | 2024-04-25 | 2024-04-25 | 2023-10-26 | 2023-08-23 | 2023-06-05 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
