| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,008,611,150.01 | 631,622,555.75 | 298,017,146.45 | 1,257,789,440.58 | 949,450,813.57 | 675,817,103.84 | 303,867,131.26 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,008,611,150.01 | 631,622,555.75 | 298,017,146.45 | 1,257,789,440.58 | 949,450,813.57 | 675,817,103.84 | 303,867,131.26 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 982,775,351.87 | 616,021,828.13 | 289,367,958.43 | 1,186,219,043.01 | 889,581,014.55 | 633,737,276.04 | 293,797,046.89 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 915,707,316.26 | 577,221,425.14 | 272,277,678.06 | 1,087,292,597.12 | 820,729,131.77 | 587,908,533.55 | 267,361,779.54 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,314,053.09 | 21,520,004.02 | 7,859,180.38 | 41,551,235.44 | 30,309,204.10 | 23,638,822.01 | 9,635,878.06 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,058,704.11 | 2,292,186.63 | 1,345,014.72 | 3,338,338.78 | 2,445,551.48 | 1,838,787.68 | 1,115,113.83 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,260,654.70 | 3,407,139.04 | 1,448,446.20 | 6,065,191.36 | 4,038,177.49 | 2,680,204.44 | 1,463,919.29 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,519,952.48 | 18,750,761.41 | 8,749,778.46 | 40,935,734.76 | 33,288,624.08 | 17,574,950.43 | 8,009,137.55 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,085,328.77 | -7,169,688.11 | -2,312,139.39 | 7,035,945.55 | -1,229,674.37 | 95,977.93 | 6,211,218.62 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,285,292.14 | 5,150,709.89 | 2,762,839.07 | 11,949,819.39 | 8,498,056.84 | 4,927,854.69 | 2,308,209.90 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -250,214.89 | 939,853.10 | 997,457.75 | -176,555.43 | -471,997.61 | -878,389.56 | -202,252.91 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -601,140.00 | -416,590.00 | -477,630.41 | -94,561.51 | -171,852.61 | 106,607.39 | 166,257.39 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 1,991,961.26 | 1,843,359.97 | 42,712.73 | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,051,591.60 | -5,068,495.71 | -7,419,918.29 | -19,531,736.99 | -1,709,835.12 | -1,913,223.60 | -155,787.96 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,539,498.67 | -403,315.35 | 996,186.58 | 941,003.74 | 1,150,251.61 | -721,771.10 | 356,052.81 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,694,587.36 | 1,042,897.66 | 85,577.66 | 1,169,061.14 | 1,094,061.14 | 620,512.06 | 523,912.06 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,087,940.34 | 11,695,077.32 | 2,830,861.31 | 55,869,569.78 | 61,603,786.40 | 39,336,275.72 | 10,758,265.76 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,085,844.51 | 6,125,034.23 | 5,335,294.64 | 6,194,466.34 | 5,207,626.20 | 3,874,553.81 | 2,770,170.91 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,448,791.44 | 591,022.85 | 415,713.15 | 1,291,452.04 | 568,523.20 | 201,939.36 | 111,834.83 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,724,993.41 | 17,229,088.70 | 7,750,442.80 | 60,772,584.08 | 66,242,889.40 | 43,008,890.17 | 13,416,601.84 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,698,444.70 | 1,177,605.39 | 707,261.04 | 4,961,464.27 | 6,451,088.61 | 4,394,278.94 | 557,847.82 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,026,548.71 | 16,051,483.31 | 7,043,181.76 | 55,811,119.81 | 59,791,800.79 | 38,614,611.23 | 12,858,754.02 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,026,548.71 | 16,051,483.31 | 7,043,181.76 | 55,811,119.81 | 59,791,800.79 | 38,614,611.23 | 12,858,754.02 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,026,548.71 | 16,051,483.31 | 7,043,181.76 | 55,811,119.81 | 59,791,800.79 | 38,614,611.23 | 12,858,754.02 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,507,477.67 | 10,006,496.72 | 2,337,098.25 | 45,827,152.24 | 50,587,896.05 | 33,571,205.04 | 10,187,246.95 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.22 | 0.15 | 0.07 | 0.59 | 0.66 | 0.46 | 0.15 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.22 | 0.15 | 0.07 | 0.59 | 0.66 | 0.46 | 0.15 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,026,548.71 | 16,051,483.31 | 7,043,181.76 | 55,811,119.81 | 59,791,800.79 | 38,614,611.23 | 12,858,754.02 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,026,548.71 | 16,051,483.31 | 7,043,181.76 | 55,811,119.81 | 59,791,800.79 | 38,614,611.23 | 12,858,754.02 |
| 公告日期 | 2025-10-29 | 2025-08-28 | 2025-04-25 | 2025-04-25 | 2024-10-25 | 2024-08-28 | 2024-04-27 | 2024-04-25 | 2023-10-26 | 2023-08-25 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |