2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 211,789,804.52 | 99,175,164.46 | 746,902,140.39 | 617,227,119.11 | 494,479,138.73 | 368,699,882.77 | 712,114,538.93 | 462,183,267.50 | 332,129,835.87 | 183,239,114.02 |
营业收入(元) | 211,789,804.52 | 99,175,164.46 | 746,902,140.39 | 617,227,119.11 | 494,479,138.73 | 368,699,882.77 | 712,114,538.93 | 462,183,267.50 | 332,129,835.87 | 183,239,114.02 |
二、营业总成本(元) | 212,974,691.76 | 102,176,199.13 | 568,889,907.42 | 429,154,337.97 | 311,657,488.01 | 197,193,260.98 | 551,697,858.22 | 275,929,037.90 | 204,082,340.53 | 103,354,061.98 |
营业成本(元) | 106,962,931.79 | 50,192,307.62 | 316,821,601.08 | 258,236,909.02 | 191,837,215.01 | 132,298,048.27 | 374,023,325.51 | 249,768,896.57 | 182,686,605.80 | 100,017,410.86 |
研发费用(元) | 56,055,044.05 | 27,140,047.87 | 110,600,251.24 | 79,806,439.64 | 51,498,174.15 | 25,005,015.83 | 93,253,889.02 | 66,072,763.60 | 41,274,474.21 | 19,456,247.08 |
营业税金及附加(元) | 4,532,617.97 | 2,799,974.12 | 12,853,512.08 | 10,975,002.66 | 8,940,291.44 | 6,922,175.64 | 10,055,902.04 | 5,059,796.40 | 2,131,695.03 | 880,050.80 |
销售费用(元) | 36,429,656.30 | 16,173,587.84 | 117,690,546.98 | 79,095,263.26 | 61,500,820.88 | 34,329,659.15 | 90,212,588.95 | 36,952,897.81 | 24,800,677.33 | 9,588,954.90 |
管理费用(元) | 17,826,736.72 | 10,796,696.87 | 41,778,164.98 | 32,395,396.77 | 22,764,010.79 | 14,421,554.06 | 34,435,034.67 | 20,207,617.86 | 13,860,472.83 | 7,666,532.33 |
财务费用(元) | -8,832,295.07 | -4,926,415.19 | -30,854,168.94 | -31,354,673.38 | -24,883,024.26 | -15,783,191.97 | -50,282,881.97 | -102,132,934.30 | -60,671,584.67 | -34,255,133.98 |
其中:利息费用(元) | - | - | 45,103,342.44 | - | - | - | 19,079,699.93 | - | - | - |
其中:利息收入(元) | - | - | 81,178,482.31 | - | - | - | 84,274,652.06 | - | - | - |
三、其他经营收益 | ||||||||||
加:公允价值变动收益(元) | 1,548,798.82 | 562,915.78 | 2,023,602.74 | -46,578,258.52 | -46,629,765.37 | -22,515,102.37 | 46,636,450.30 | 8,552,800.00 | - | - |
加:投资收益(元) | 11,098,894.68 | 7,695,776.25 | 11,468,491.81 | 57,106,608.77 | 56,072,275.43 | 27,350,274.44 | 7,958,625.00 | - | - | - |
资产处置收益(元) | 7,936.70 | -28,003.62 | -67,801.93 | -5,635.27 | -5,635.27 | - | -259,786.22 | - | - | - |
资产减值损失(元) | -6,129,554.46 | -3,190,081.70 | -39,110,548.50 | -8,493,410.76 | -7,324,166.02 | -3,219,087.54 | -5,844,009.66 | -4,795,408.70 | -3,266,353.95 | -1,185,811.38 |
信用减值损失(元) | -1,418,946.35 | -670,641.33 | 1,080,618.72 | 333,740.17 | -291,022.81 | 82,588.79 | -2,048,350.88 | -1,851,466.54 | -1,055,874.03 | -49,792.36 |
其他收益(元) | 3,984,036.36 | 1,438,713.74 | 33,327,457.41 | 29,903,988.33 | 26,007,080.88 | 14,999,764.19 | 12,416,103.69 | 7,515,257.60 | 6,021,428.36 | 2,920,431.26 |
四、营业利润(元) | 7,906,278.51 | 2,807,644.45 | 186,734,053.22 | 220,339,813.86 | 210,650,417.56 | 188,205,059.30 | 219,275,712.94 | 195,675,411.96 | 129,746,695.72 | 81,569,879.56 |
加:营业外收入(元) | 1,181,427.54 | 598,027.08 | 476,325.73 | 432,275.26 | 128,499.87 | 41,356.68 | 483,350.63 | 265,877.49 | 2,960.68 | 486.05 |
减:营业外支出(元) | 583,373.73 | 286,452.02 | 1,084,553.34 | 606,166.98 | 499,823.38 | 311,251.45 | 364,730.83 | 233,835.88 | 171,207.21 | 36,196.80 |
五、利润总额(元) | 8,504,332.32 | 3,119,219.51 | 186,125,825.61 | 220,165,922.14 | 210,279,094.05 | 187,935,164.53 | 219,394,332.74 | 195,707,453.57 | 129,578,449.19 | 81,534,168.81 |
减:所得税费用(元) | 337,211.53 | -1,232,715.60 | 20,359,839.81 | 25,048,367.71 | 27,392,660.67 | 17,883,112.51 | 23,191,774.21 | 21,501,065.93 | 14,202,067.09 | 8,226,181.89 |
六、净利润(元) | 8,167,120.79 | 4,351,935.11 | 165,765,985.80 | 195,117,554.43 | 182,886,433.38 | 170,052,052.02 | 196,202,558.53 | 174,206,387.64 | 115,376,382.10 | 73,307,986.92 |
(一)按经营持续性分类 | ||||||||||
持续经营净利润(元) | 8,167,120.79 | 4,351,935.11 | 165,765,985.80 | 195,117,554.43 | - | 170,052,052.02 | 196,202,558.53 | 174,206,387.64 | - | 73,307,986.92 |
(二)按所有权归属分类 | ||||||||||
归属于母公司股东的净利润(元) | 8,167,120.79 | 4,351,935.11 | 165,765,985.80 | 195,117,554.43 | 182,886,433.38 | 170,052,052.02 | 196,202,558.53 | 174,206,387.64 | 115,376,382.10 | 73,307,986.92 |
扣除非经常性损益后的净利润(元) | -3,853,547.41 | -3,316,457.50 | 149,747,034.60 | 182,901,479.18 | 172,807,119.65 | 164,074,230.91 | 144,688,613.92 | 171,806,231.90 | 113,304,789.29 | 72,554,455.59 |
七、每股收益 | ||||||||||
一、基本每股收益(元) | 0.02 | 0.01 | 0.41 | 0.49 | 0.46 | 0.42 | 0.49 | 0.43 | 0.29 | 0.18 |
二、稀释每股收益(元) | - | - | 0.40 | 0.46 | 0.46 | 0.42 | 0.48 | 0.43 | - | - |
八、其他综合收益(元) | 78,993.98 | -135,263.53 | 761,799.60 | 1,332,195.88 | 1,625,989.34 | -559,565.39 | 2,992,641.92 | 3,738,313.89 | 1,650,022.38 | -833,643.81 |
归属于母公司股东的其他综合收益(元) | 78,993.98 | -135,263.53 | 761,799.60 | 1,332,195.88 | 1,625,989.34 | -559,565.39 | 2,992,641.92 | 3,738,313.89 | 1,650,022.38 | -833,643.81 |
九、综合收益总额(元) | 8,246,114.77 | 4,216,671.58 | 166,527,785.40 | 196,449,750.31 | 184,512,422.72 | 169,492,486.63 | 199,195,200.45 | 177,944,701.53 | 117,026,404.48 | 72,474,343.11 |
归属于母公司所有者的综合收益总额(元) | 8,246,114.77 | 4,216,671.58 | 166,527,785.40 | 196,449,750.31 | 184,512,422.72 | 169,492,486.63 | 199,195,200.45 | 177,944,701.53 | 117,026,404.48 | 72,474,343.11 |
公告日期 | 2024-08-30 | 2024-04-29 | 2024-04-25 | 2023-10-30 | 2023-08-30 | 2023-04-27 | 2023-04-27 | 2022-10-27 | 2022-08-27 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |