| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 218,714,979.06 | 138,050,858.07 | 59,025,584.73 | 299,241,834.45 | 216,946,877.08 | 139,931,675.55 | 72,147,839.92 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 218,714,979.06 | 138,050,858.07 | 59,025,584.73 | 299,241,834.45 | 216,946,877.08 | 139,931,675.55 | 72,147,839.92 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,721,092.56 | 96,896,107.04 | 40,467,617.52 | 209,600,910.79 | 148,503,966.53 | 103,237,998.13 | 50,711,781.47 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,297,002.12 | 62,151,307.27 | 26,952,626.55 | 135,909,713.80 | 99,383,918.68 | 67,267,594.36 | 34,249,436.17 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,045,152.14 | 16,056,661.13 | 8,008,843.89 | 34,194,078.64 | 24,693,697.74 | 15,121,654.37 | 6,493,526.51 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,931,032.24 | 2,284,427.51 | 587,988.50 | 4,918,248.77 | 3,173,889.38 | 2,729,022.63 | 510,314.19 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,751,458.36 | 15,925,717.01 | 5,462,498.53 | 33,937,227.05 | 23,081,290.58 | 16,476,938.04 | 7,725,644.23 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,497,814.45 | 13,458,534.81 | 6,321,141.44 | 24,097,003.54 | 14,869,701.65 | 12,620,790.29 | 6,401,333.26 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -19,801,366.75 | -12,980,540.69 | -6,865,481.39 | -23,455,361.01 | -16,698,531.50 | -10,978,001.56 | -4,668,472.89 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 239,872.31 | 227,075.29 | 205,016.98 | 500,914.39 | 283,524.34 | 225,279.23 | 90,844.73 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,486,574.28 | 1,282,054.80 | 1,134,383.57 | 1,262,328.77 | 1,535,547.95 | 2,094,676.99 | 594,817.20 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,854,709.79 | 1,478,533.00 | 280,184.64 | 6,122,192.73 | 5,193,747.22 | 2,140,299.56 | 833,246.43 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 389,491.77 | 112,931.42 | -38,971.97 | -717,998.90 | 57,192.91 | 155,330.18 | -142,795.34 |
| 资产处置收益(元) | - | - | - | 会员可见 | 566,011.33 | 566,011.33 | 568,552.16 | 34,002.85 | -22,030.70 | -22,030.70 | -1,012.03 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,943,339.88 | 1,850,804.34 | -215,116.49 | -1,818,460.45 | -3,033,080.75 | -1,797,475.85 | -575,941.04 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,938,974.89 | 3,802,616.83 | 1,897,730.53 | 7,360,708.72 | 7,053,352.77 | 6,276,885.28 | 1,302,591.96 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,783,496.67 | 50,134,771.33 | 22,223,701.62 | 102,601,696.28 | 79,170,447.04 | 45,386,032.70 | 23,589,760.97 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,067.77 | 44,793.12 | 4,691.54 | 27,126.95 | 19,479.19 | 16,476.65 | 2,243.62 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | - | 会员可见 | 176,598.86 | 102,058.85 | 2,055.85 | 587,787.20 | 413,382.96 | 413,341.91 | 292.59 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,682,965.58 | 50,077,505.60 | 22,226,337.31 | 102,041,036.03 | 78,776,543.27 | 44,989,167.44 | 23,591,712.00 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,492,040.88 | 6,562,520.14 | 3,709,892.48 | 8,561,127.03 | 6,770,957.10 | 4,656,570.77 | 3,540,175.48 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,190,924.70 | 43,514,985.46 | 18,516,444.83 | 93,479,909.00 | 72,005,586.17 | 40,332,596.67 | 20,051,536.52 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,190,924.70 | 43,514,985.46 | 18,516,444.83 | 93,479,909.00 | 72,005,586.17 | 40,332,596.67 | 20,051,536.52 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,190,924.70 | 43,514,985.46 | 18,516,444.83 | 93,479,909.00 | 72,005,586.17 | 40,332,596.67 | 20,051,536.52 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,097,922.67 | 37,636,699.24 | 15,212,084.82 | 80,460,174.24 | 60,917,409.00 | 32,086,539.53 | 17,722,508.42 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.27 | 0.17 | 0.07 | 0.35 | 0.27 | 0.15 | 0.11 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.27 | 0.17 | 0.07 | 0.35 | 0.27 | 0.15 | 0.11 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,190,924.70 | 43,514,985.46 | 18,516,444.83 | 93,479,909.00 | 72,005,586.17 | 40,332,596.67 | 20,051,536.52 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,190,924.70 | 43,514,985.46 | 18,516,444.83 | 93,479,909.00 | 72,005,586.17 | 40,332,596.67 | 20,051,536.52 |
| 公告日期 | 2025-10-22 | 2025-08-20 | 2025-04-23 | 2025-04-23 | 2024-10-30 | 2024-08-21 | 2024-04-25 | 2024-04-25 | 2023-10-25 | 2023-08-02 | 2023-04-19 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |