| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,110,402,957.63 | 737,028,342.98 | 350,081,275.66 | 1,418,129,886.71 | 1,065,988,510.31 | 720,798,683.27 | 324,258,192.62 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,110,402,957.63 | 737,028,342.98 | 350,081,275.66 | 1,418,129,886.71 | 1,065,988,510.31 | 720,798,683.27 | 324,258,192.62 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,026,205,531.88 | 687,730,396.11 | 342,569,354.74 | 1,330,727,537.65 | 1,000,638,349.09 | 677,599,007.67 | 312,580,589.55 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 890,029,108.31 | 595,515,625.54 | 290,130,404.14 | 1,150,112,321.30 | 856,868,209.18 | 593,069,344.85 | 274,727,944.62 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,210,949.62 | 29,828,328.02 | 16,683,026.79 | 53,790,124.32 | 38,361,589.95 | 24,560,275.62 | 9,980,229.02 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,595,898.74 | 6,605,093.50 | 3,221,910.87 | 13,542,210.20 | 9,846,268.12 | 6,416,768.62 | 3,034,814.69 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,178,989.24 | 12,080,499.67 | 5,560,000.71 | 23,337,624.62 | 16,493,789.80 | 10,781,029.67 | 4,900,012.80 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,700,572.72 | 31,373,752.49 | 15,303,696.48 | 59,553,052.46 | 61,223,103.17 | 35,388,400.03 | 16,162,641.74 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,490,013.25 | 12,327,096.89 | 11,670,315.75 | 30,392,204.75 | 17,845,388.87 | 7,383,188.88 | 3,774,946.68 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,469,754.35 | 15,207,838.98 | 12,466,130.53 | 35,065,549.43 | 21,622,472.21 | 9,750,370.80 | 3,840,445.19 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | - | - | - | - | -1,000.00 | - | - | - | -11,000.00 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,538,722.78 | 4,693,621.03 | 2,151,824.56 | 714,099.91 | 115,526.27 | 115,010.17 | -260.39 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -59,329.49 | -85,762.07 | 55,067.36 | -429,010.01 | -707,428.65 | -199,428.16 | -317,234.54 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -124,921.74 | - | - | -43,535,092.12 | -2,529,695.87 | -2,259,687.10 | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,525.91 | 251,722.67 | 230,887.25 | -1,104,996.30 | 470,100.08 | 42,148.63 | 666,873.15 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,777,849.52 | 9,490,409.00 | 6,124,422.71 | 36,018,451.22 | 30,637,116.62 | 12,421,020.08 | 2,861,681.54 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 106,442,272.73 | 63,647,937.50 | 16,073,122.80 | 79,065,801.76 | 93,335,779.67 | 53,318,739.22 | 14,877,662.83 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 624,040.22 | 226,047.21 | 18,252.02 | 1,916,617.50 | 1,336,624.16 | 588,273.87 | 567,265.53 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,018,209.51 | 707,595.76 | 500,001.36 | 4,246,469.99 | 1,872,513.23 | 1,515,244.77 | 1,016,545.63 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 106,048,103.44 | 63,166,388.95 | 15,591,373.46 | 76,735,949.27 | 92,799,890.60 | 52,391,768.32 | 14,428,382.73 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,572,740.12 | 4,766,187.53 | 34,018.73 | 10,607,014.47 | 4,120,907.63 | 5,019,426.34 | 1,428,104.92 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,475,363.32 | 58,400,201.42 | 15,557,354.73 | 66,128,934.80 | 88,678,982.97 | 47,372,341.98 | 13,000,277.81 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,475,363.32 | 58,400,201.42 | 15,557,354.73 | 66,128,934.80 | 88,678,982.97 | 47,372,341.98 | 13,000,277.81 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,557,482.60 | 61,285,615.90 | 17,096,693.19 | 85,230,195.58 | 94,828,573.34 | 52,248,932.47 | 15,543,631.08 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,082,119.28 | -2,885,414.48 | -1,539,338.46 | -19,101,260.78 | -6,149,590.37 | -4,876,590.49 | -2,543,353.27 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,398,817.82 | 49,527,593.07 | 10,399,385.02 | 56,466,381.25 | 69,058,800.07 | 41,851,758.98 | 13,583,173.25 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.56 | 0.34 | 0.09 | 0.47 | 0.52 | 0.29 | 0.09 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.50 | 0.34 | 0.09 | 0.47 | 0.52 | 0.29 | 0.09 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 347,816.44 | 128,393.84 | 178,805.87 | 217,484.19 | 193,618.77 | 600,493.44 | -5,613.41 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 243,471.51 | 89,875.69 | 125,164.11 | 174,177.85 | 135,533.14 | 420,345.41 | -3,929.39 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,344.93 | 38,518.15 | 53,641.76 | 43,306.34 | 58,085.63 | 180,148.03 | -1,684.02 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,823,179.76 | 58,528,595.26 | 15,736,160.60 | 66,346,418.99 | 88,872,601.74 | 47,972,835.42 | 12,994,664.40 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,800,954.11 | 61,375,491.59 | 17,221,857.30 | 85,404,373.43 | 94,964,106.48 | 52,669,277.88 | 15,539,701.69 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,977,774.35 | -2,846,896.33 | -1,485,696.70 | -19,057,954.44 | -6,091,504.74 | -4,696,442.46 | -2,545,037.29 |
| 公告日期 | 2025-10-28 | 2025-08-22 | 2025-04-26 | 2025-04-21 | 2024-10-28 | 2024-08-28 | 2024-04-25 | 2024-04-22 | 2023-10-27 | 2023-08-29 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |