| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 317,102,951.37 | 224,343,890.03 | 103,771,946.67 | 475,915,094.33 | 385,397,302.12 | 263,630,118.59 | 114,357,545.40 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 317,102,951.37 | 224,343,890.03 | 103,771,946.67 | 475,915,094.33 | 385,397,302.12 | 263,630,118.59 | 114,357,545.40 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,911,200.29 | 230,621,911.68 | 101,769,748.03 | 479,682,249.83 | 380,116,789.19 | 260,382,125.31 | 116,611,705.88 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 275,064,110.95 | 192,381,619.08 | 87,053,728.40 | 400,822,796.78 | 320,344,158.93 | 220,793,913.39 | 96,804,380.18 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,048,221.98 | 9,785,360.52 | 4,167,588.86 | 19,433,994.12 | 16,033,650.97 | 10,506,949.99 | 3,636,703.97 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,081,660.36 | 2,812,476.59 | 1,416,717.54 | 5,896,082.14 | 4,464,601.51 | 3,180,226.86 | 1,369,638.39 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,018,630.57 | 15,290,194.35 | 4,046,141.00 | 29,841,872.05 | 25,246,813.86 | 18,922,035.49 | 5,524,134.84 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,789,254.21 | 11,520,382.48 | 5,056,803.74 | 23,914,065.32 | 17,516,956.16 | 12,351,999.36 | 4,908,852.28 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,909,322.22 | -1,168,121.34 | 28,768.49 | -226,560.58 | -3,489,392.24 | -5,372,999.78 | 4,367,996.22 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,498,718.96 | 1,370,138.88 | 729,583.34 | 4,181,635.84 | 3,491,759.02 | 2,665,931.25 | 1,377,826.39 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 401,350.26 | 233,940.19 | 124,023.85 | 293,727.80 | 191,778.22 | 169,627.35 | 113,516.06 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 251,744.19 | 84,334.12 | 45,012.32 | 200,473.96 | 98,524.38 | 98,524.38 | 49,903.50 |
| 资产处置收益(元) | 会员可见 | - | - | 会员可见 | 201,556.39 | 201,556.39 | 201,556.39 | 56,324,648.88 | 56,270,637.37 | -49,205.80 | 4,805.71 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,090,651.12 | -1,984,852.01 | -1,997,513.22 | -7,570,839.02 | -4,446,991.65 | -2,782,776.69 | -4,501,599.72 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,749,598.52 | 1,498,394.12 | -1,725,707.84 | -1,151,149.15 | -11,957,504.59 | -10,368,473.08 | -450,992.62 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,598,201.51 | 1,239,742.66 | 738,930.24 | 2,662,134.71 | 970,440.19 | 946,476.13 | 850,289.85 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -19,948,193.36 | -5,089,240.30 | -656,511.94 | 46,791,367.72 | 46,308,872.47 | -8,836,358.81 | -6,238,141.20 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89.12 | 87.21 | 1.80 | 449,428.41 | 109,905.29 | 7,049.60 | 7,048.09 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 747,373.60 | 509,635.57 | 106,721.27 | 797,899.38 | 463,862.05 | 266,188.70 | 60,849.47 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -20,695,477.84 | -5,598,788.66 | -763,231.41 | 46,442,896.75 | 45,954,915.71 | -9,095,497.91 | -6,291,942.58 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,025,366.44 | -2,365,336.28 | -550,566.09 | 5,110,951.42 | 4,550,561.22 | -3,352,529.87 | -879,411.30 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,670,111.40 | -3,233,452.38 | -212,665.32 | 41,331,945.33 | 41,404,354.49 | -5,742,968.04 | -5,412,531.28 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,670,111.40 | -3,233,452.38 | -212,665.32 | 41,331,945.33 | 41,404,354.49 | -5,742,968.04 | -5,412,531.28 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,671,377.34 | -3,235,038.59 | -213,453.90 | 41,328,421.05 | 41,401,618.41 | -5,744,907.64 | -5,413,504.03 |
| 少数股东损益(元) | - | - | - | 会员可见 | 1,265.94 | 1,586.21 | 788.58 | 3,524.28 | 2,736.08 | 1,939.60 | 972.75 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,534,534.42 | -3,170,936.62 | -401,994.70 | -6,505,747.96 | -6,984,307.58 | -6,308,155.04 | -6,126,973.56 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.10 | -0.02 | - | 0.26 | 0.26 | -0.04 | -0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.10 | -0.02 | - | 0.26 | 0.26 | -0.04 | -0.03 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,670,111.40 | -3,233,452.38 | -212,665.32 | 41,331,945.33 | 41,404,354.49 | -5,742,968.04 | -5,412,531.28 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,671,377.34 | -3,235,038.59 | -213,453.90 | 41,328,421.05 | 41,401,618.41 | -5,744,907.64 | -5,413,504.03 |
| 归属于少数股东的综合收益总额(元) | - | - | - | 会员可见 | 1,265.94 | 1,586.21 | 788.58 | 3,524.28 | 2,736.08 | 1,939.60 | 972.75 |
| 公告日期 | 2025-10-24 | 2025-08-27 | 2025-04-25 | 2025-03-26 | 2024-10-28 | 2024-08-29 | 2024-04-29 | 2024-04-25 | 2023-10-24 | 2023-08-29 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |