| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 176,360,265.61 | 106,219,950.45 | 68,072,712.97 | 312,749,975.57 | 216,075,316.20 | 146,641,300.41 | 77,182,976.57 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 176,360,265.61 | 106,219,950.45 | 68,072,712.97 | 312,749,975.57 | 216,075,316.20 | 146,641,300.41 | 77,182,976.57 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 264,970,263.00 | 159,457,537.26 | 72,579,159.76 | 505,801,751.10 | 292,153,157.12 | 185,243,045.51 | 87,978,380.16 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,807,631.49 | 33,635,304.84 | 23,752,909.85 | 177,190,883.63 | 121,285,411.02 | 73,971,512.42 | 29,352,134.10 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,250,865.50 | 112,428,408.69 | 55,944,376.46 | 254,957,469.69 | 146,559,434.78 | 94,728,912.12 | 48,912,563.16 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,210,980.94 | 1,411,477.12 | 664,435.84 | 807,853.19 | 291,464.82 | 194,088.06 | 53,764.08 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,556,037.51 | 14,945,080.03 | 8,567,345.70 | 35,968,609.46 | 23,322,905.95 | 17,803,386.65 | 8,926,191.95 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,160,422.96 | 27,030,136.69 | 10,667,325.89 | 43,353,046.34 | 31,386,204.25 | 21,882,971.72 | 10,259,508.17 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -30,015,675.40 | -29,992,870.11 | -27,017,233.98 | -6,476,111.21 | -30,692,263.70 | -23,337,825.46 | -9,525,781.30 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,833,366.79 | 7,561,708.22 | 3,968,289.76 | 9,637,533.77 | 6,902,825.57 | 3,354,173.25 | 1,544,049.83 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,296,938.65 | -1,637,882.02 | - | -194,611.75 | -1,304,593.04 | -1,130,418.52 | - |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,296,938.65 | -1,637,882.02 | - | -491,525.93 | -1,601,507.22 | -1,130,418.52 | - |
| 资产处置收益(元) | 会员可见 | - | - | 会员可见 | 157,273.06 | 141,600.12 | - | 468.28 | 468.28 | 468.28 | 468.28 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,052,998.35 | -9,217,888.20 | -5,745,805.10 | -22,985,336.74 | -3,038,898.91 | -3,038,898.91 | -3,038,898.91 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -47,367,834.71 | -16,833,368.98 | -5,137,314.51 | -79,976,876.74 | -30,612,519.70 | -9,503,823.78 | -5,561,809.84 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,274,010.93 | 7,730,180.08 | 3,784,407.84 | 39,676,662.35 | 24,500,283.71 | 21,913,280.31 | 7,736,194.28 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -137,896,485.11 | -73,054,945.81 | -11,605,158.56 | -256,531,470.13 | -86,533,100.58 | -30,361,137.72 | -11,659,449.78 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 206,745.42 | 204,745.42 | 108,105.99 | 2,209,634.57 | 2,065,081.30 | 2,063,081.30 | 2,063,081.30 |
| 减：营业外支出(元) | 会员可见 | - | - | 会员可见 | 112,200.00 | 112,200.00 | 59,580.00 | 18,393.10 | 9.68 | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -137,801,939.69 | -72,962,400.39 | -11,556,632.57 | -254,340,228.66 | -84,468,028.96 | -28,298,056.42 | -9,596,368.48 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -37,060,008.88 | -20,915,358.99 | -1,520,082.51 | -64,581,245.46 | -21,666,453.23 | -13,545,967.63 | -1,317,304.15 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -100,741,930.81 | -52,047,041.40 | -10,036,550.06 | -189,758,983.20 | -62,801,575.73 | -14,752,088.79 | -8,279,064.33 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -100,741,930.81 | -52,047,041.40 | -10,036,550.06 | -189,758,983.20 | -62,801,575.73 | -14,752,088.79 | -8,279,064.33 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -91,295,274.82 | -52,047,041.40 | -10,036,550.06 | -189,758,983.20 | -62,801,575.73 | -14,752,088.79 | -8,279,064.33 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,446,655.99 | - | - | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -101,092,571.05 | -58,817,059.41 | -13,294,885.04 | -225,349,082.95 | -85,382,480.50 | -35,132,340.67 | -16,608,793.08 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.15 | -0.08 | -0.02 | -0.30 | -0.10 | -0.02 | -0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.15 | -0.08 | -0.02 | -0.30 | -0.10 | -0.02 | -0.01 |
| 八、其他综合收益(元) | 会员可见 | - | - | 会员可见 | - | - | - | -1,096,500.00 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | - | - | 会员可见 | - | - | - | -1,096,500.00 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -100,741,930.81 | -52,047,041.40 | -10,036,550.06 | -190,855,483.20 | -62,801,575.73 | -14,752,088.79 | -8,279,064.33 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -91,295,274.82 | -52,047,041.40 | -10,036,550.06 | -190,855,483.20 | -62,801,575.73 | -14,752,088.79 | -8,279,064.33 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,446,655.99 | - | - | - | - | - | - |
| 公告日期 | 2025-10-30 | 2025-08-27 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-30 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-30 | 2023-04-24 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |