| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 1,833,096,643.13 | 1,230,175,997.46 | 550,372,650.83 | 2,392,422,318.91 | 1,770,159,360.56 | 1,183,541,978.80 | 575,245,459.45 |
| 营业收入(元) | 1,833,096,643.13 | 1,230,175,997.46 | 550,372,650.83 | 2,392,422,318.91 | 1,770,159,360.56 | 1,183,541,978.80 | 575,245,459.45 |
| 二、营业总成本(元) | 1,723,480,960.12 | 1,147,123,054.45 | 512,896,744.96 | 2,235,976,857.10 | 1,638,528,056.79 | 1,095,788,109.72 | 517,944,359.73 |
| 营业成本(元) | 1,637,381,161.04 | 1,090,668,785.05 | 486,755,357.28 | 2,115,605,200.15 | 1,549,901,400.44 | 1,036,175,095.27 | 489,690,646.12 |
| 研发费用(元) | 30,085,522.09 | 18,059,304.35 | 8,476,137.60 | 36,782,652.80 | 29,506,609.19 | 19,806,954.58 | 8,148,101.31 |
| 营业税金及附加(元) | 3,617,681.70 | 2,591,742.21 | 614,003.81 | 6,310,135.92 | 3,709,589.58 | 2,376,284.59 | 851,620.38 |
| 销售费用(元) | 12,189,489.15 | 7,927,317.83 | 3,318,512.84 | 15,877,609.02 | 11,615,278.64 | 7,949,755.42 | 2,621,694.80 |
| 管理费用(元) | 31,846,881.49 | 22,750,266.75 | 10,716,582.53 | 53,340,188.66 | 36,211,930.67 | 24,251,296.10 | 12,320,815.19 |
| 财务费用(元) | 8,360,224.65 | 5,125,638.26 | 3,016,150.90 | 8,061,070.55 | 7,583,248.27 | 5,228,723.76 | 4,311,481.93 |
| 其中：利息费用(元) | 10,455,569.43 | 6,831,756.07 | 3,379,783.33 | 13,630,420.44 | 12,948,743.06 | 9,472,217.83 | 4,314,400.06 |
| 其中：利息收入(元) | 2,440,930.73 | 1,756,248.59 | 690,939.93 | 3,463,573.91 | 2,935,917.77 | 1,578,904.26 | 632,453.43 |
| 三、其他经营收益 | |||||||
| 加：投资收益(元) | 894,895.51 | 778,635.17 | 379,008.86 | 1,546,097.01 | 20,684.08 | 10,873.42 | 417.76 |
| 资产处置收益(元) | -711,059.08 | -711,059.08 | -702.84 | 172,685.08 | 12,138.24 | 163,771.48 | 96,517.70 |
| 资产减值损失(元) | -5,061,607.82 | -3,091,881.79 | 1,123,199.09 | -2,278,665.37 | -4,537,963.58 | -4,071,100.50 | -2,693,720.24 |
| 信用减值损失(元) | -1,188,629.46 | -2,505,379.82 | 2,792,986.64 | 2,934,096.26 | 7,431,943.00 | 6,690,721.84 | 3,583,359.43 |
| 其他收益(元) | 4,086,601.32 | 701,449.14 | 1,929,099.87 | 6,290,597.88 | 455,673.75 | 434,965.57 | 370,465.57 |
| 四、营业利润(元) | 107,635,883.48 | 78,224,706.63 | 43,699,497.49 | 165,110,272.67 | 135,013,779.26 | 90,983,100.89 | 58,658,139.94 |
| 加：营业外收入(元) | 1,617,302.41 | 264,614.63 | 246,447.60 | 22,038.80 | 0.34 | - | - |
| 减：营业外支出(元) | 306,790.66 | 158,430.05 | 8.15 | 2,997,406.38 | 182,717.60 | 5,000.00 | 5,000.00 |
| 五、利润总额(元) | 108,946,395.23 | 78,330,891.21 | 43,945,936.94 | 162,134,905.09 | 134,831,062.00 | 90,978,100.89 | 58,653,139.94 |
| 减：所得税费用(元) | 16,252,555.90 | 11,252,709.03 | 6,827,836.77 | 25,545,366.06 | 21,877,777.17 | 14,623,806.14 | 9,804,679.73 |
| 六、净利润(元) | 92,693,839.33 | 67,078,182.18 | 37,118,100.17 | 136,589,539.03 | 112,953,284.83 | 76,354,294.75 | 48,848,460.21 |
| (一)按经营持续性分类 | |||||||
| 持续经营净利润(元) | 92,693,839.33 | 67,078,182.18 | 37,118,100.17 | 136,589,539.03 | 112,953,284.83 | 76,354,294.75 | 48,848,460.21 |
| (二)按所有权归属分类 | |||||||
| 归属于母公司股东的净利润(元) | 92,043,760.94 | 66,767,031.06 | 36,961,258.91 | 135,597,326.65 | 112,461,286.03 | 76,080,182.49 | 48,762,166.09 |
| 少数股东损益(元) | 650,078.39 | 311,151.12 | 156,841.26 | 992,212.38 | 491,998.80 | 274,112.26 | 86,294.12 |
| 扣除非经常性损益后的净利润(元) | 87,292,837.08 | 66,107,709.75 | 34,831,724.30 | 135,220,735.61 | 112,218,063.83 | 75,585,065.26 | 48,377,760.48 |
| 七、每股收益 | |||||||
| 一、基本每股收益(元) | 0.28 | 0.20 | 0.11 | 0.41 | 0.34 | 0.23 | 0.15 |
| 二、稀释每股收益(元) | 0.28 | 0.20 | 0.11 | 0.41 | 0.34 | 0.23 | 0.15 |
| 八、其他综合收益(元) | 26,018,814.32 | 17,087,660.57 | 9,799,257.19 | 2,013,000.53 | -5,330,271.53 | -6,999,500.62 | 1,695,103.94 |
| 归属于母公司股东的其他综合收益(元) | 26,018,814.32 | 17,087,660.57 | 9,799,257.19 | 2,013,000.53 | -5,330,271.53 | -6,999,500.62 | 1,695,103.94 |
| 九、综合收益总额(元) | 118,712,653.65 | 84,165,842.75 | 46,917,357.36 | 138,602,539.56 | 107,623,013.30 | 69,354,794.13 | 50,543,564.15 |
| 归属于母公司所有者的综合收益总额(元) | 118,062,575.26 | 83,854,691.63 | 46,760,516.10 | 137,610,327.18 | 107,131,014.50 | 69,080,681.87 | 50,457,270.03 |
| 归属于少数股东的综合收益总额(元) | 650,078.39 | 311,151.12 | 156,841.26 | 992,212.38 | 491,998.80 | 274,112.26 | 86,294.12 |
| 公告日期 | 2024-10-25 | 2024-08-24 | 2024-04-25 | 2024-03-19 | 2023-10-14 | 2023-08-26 | 2023-04-26 |
| 审计意见(境内) | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |