国科微 (300672.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(国科微)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 3,190,136,210.132,540,706,448.011,723,015,060.773,604,899,374.872,914,775,451.151,667,224,600.04508,625,320.11
 营业收入(元) 3,190,136,210.132,540,706,448.011,723,015,060.773,604,899,374.872,914,775,451.151,667,224,600.04508,625,320.11
二、营业总成本(元) 3,336,725,605.332,604,268,640.701,721,919,480.463,590,237,678.912,911,027,389.471,729,997,177.74601,435,130.03
 营业成本(元) 2,854,131,629.712,283,884,248.891,560,279,167.642,926,253,611.572,390,284,479.171,397,585,883.77439,301,352.96
 研发费用(元) 368,228,734.46245,391,540.94117,631,382.57480,171,534.67374,030,757.57232,712,181.91109,882,945.73
 营业税金及附加(元) 3,244,202.692,198,386.491,127,665.285,057,957.613,436,111.602,230,453.61510,924.59
 销售费用(元) 31,417,468.4223,994,094.4416,093,421.4647,295,958.7138,021,391.6928,818,408.3419,555,344.31
 管理费用(元) 69,523,601.5745,551,476.0722,100,772.04115,155,930.8188,733,332.0155,224,248.5627,121,565.16
 财务费用(元) 10,179,968.483,248,893.874,687,071.4716,302,685.5416,521,317.4313,426,001.555,062,997.28
  其中:利息费用(元) 22,457,655.2414,374,493.886,262,166.9324,228,687.1317,581,905.4112,197,780.164,836,782.40
  其中:利息收入(元) 8,566,249.445,679,104.822,673,734.516,403,203.072,102,914.97657,982.15433,022.41
三、其他经营收益
 加:公允价值变动收益(元) 7,173,972.564,595,797.252,479,479.47-870,341.18-21,777.32-
 加:投资收益(元) 37,551,888.8926,734,676.2412,229,451.58-10,954,755.34-17,850,965.71-17,995,669.75-6,394,881.91
  其中:对联营企业和合营企业的投资收益(元) -4,228,391.08-2,063,787.15-1,565,665.03-14,333,967.50-19,257,548.08-18,937,366.76-6,394,881.91
 资产处置收益(元) 2,118,874.57371,418.2292,336.85167,112.86-20,560.16-19,420.92-
 资产减值损失(元) -3,530,610.35-3,539,759.18642,361.19-10,214,168.43-18,843,365.52-1,959,465.50-
 信用减值损失(元) -9,927,400.93-7,563,422.75-2,670,838.78-19,565,475.82-3,359,247.46-3,520,934.59-285,784.72
 其他收益(元) 137,686,708.08108,697,865.0720,837,704.92136,307,566.39100,241,042.8270,163,363.8749,168,594.94
四、营业利润(元) 24,484,037.6265,734,382.1634,706,075.54109,531,634.4463,914,965.65-16,082,927.27-50,321,881.61
 减:营业外支出(元) 250,000.00250,000.00250,000.00----
五、利润总额(元) 24,234,037.6265,484,382.1634,456,075.54109,531,634.4463,914,965.65-16,082,927.27-50,321,881.61
 减:所得税费用(元) -53,900,542.38-25,015,796.14-10,585,041.07-43,356,136.71-53,927,787.05-36,586,748.19-27,760,360.03
六、净利润(元) 78,134,580.0090,500,178.3045,041,116.61152,887,771.15117,842,752.7020,503,820.92-22,561,521.58
(一)按经营持续性分类
  持续经营净利润(元) 78,134,580.0090,500,178.3045,041,116.61152,887,771.15117,842,752.7020,503,820.92-22,561,521.58
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 78,209,861.0690,543,336.9345,067,142.19151,952,455.19118,082,953.8121,568,957.54-22,864,024.56
  少数股东损益(元) -75,281.06-43,158.63-26,025.58935,315.96-240,201.11-1,065,136.62302,502.98
 扣除非经常性损益后的净利润(元) 33,622,917.3253,787,955.2240,991,014.53125,410,741.25104,197,970.7713,648,547.55-28,105,369.55
七、每股收益
 一、基本每股收益(元) 0.360.420.210.830.650.12-0.13
 二、稀释每股收益(元) 0.360.420.210.830.650.12-0.13
八、其他综合收益(元) -117,694.68-130,895.5957,080.417,364,435.8224,839,178.6125,176,495.3015,674.16
 归属于母公司股东的其他综合收益(元) 658,743.31811,205.42-277,388.659,537,729.4127,563,293.7926,465,390.01-87,147.77
 归属于少数股东的其他综合收益(元) -776,437.99-942,101.01334,469.06-2,173,293.59-2,724,115.18-1,288,894.71102,821.93
九、综合收益总额(元) 78,016,885.3290,369,282.7145,098,197.02160,252,206.97142,681,931.3145,680,316.22-22,545,847.42
 归属于母公司所有者的综合收益总额(元) 78,868,604.3791,354,542.3544,789,753.54161,490,184.60145,646,247.6048,034,347.55-22,951,172.33
 归属于少数股东的综合收益总额(元) -851,719.05-985,259.64308,443.48-1,237,977.63-2,964,316.29-2,354,031.33405,324.91
公告日期 2023-10-242023-08-302023-04-272023-04-272022-10-282022-08-302022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院