2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 726,668,180.81 | 495,164,434.46 | 247,080,376.90 | 1,176,195,193.91 | 704,795,604.66 | 480,601,002.56 | 243,122,746.46 |
营业收入(元) | 726,668,180.81 | 495,164,434.46 | 247,080,376.90 | 1,176,195,193.91 | 704,795,604.66 | 480,601,002.56 | 243,122,746.46 |
二、营业总成本(元) | 769,277,121.42 | 522,964,097.99 | 260,959,947.22 | 1,103,817,471.94 | 737,286,278.98 | 492,660,119.10 | 230,883,163.12 |
营业成本(元) | 487,083,801.92 | 332,916,980.63 | 167,362,063.26 | 753,888,923.69 | 477,621,423.88 | 320,887,120.05 | 146,831,372.33 |
研发费用(元) | 88,685,221.14 | 59,932,994.06 | 31,344,101.78 | 115,210,724.69 | 89,232,400.61 | 55,872,128.99 | 30,921,086.00 |
营业税金及附加(元) | 3,428,968.32 | 1,988,872.87 | 587,384.56 | 5,943,810.75 | 3,420,033.16 | 2,501,339.03 | 326,132.33 |
销售费用(元) | 54,013,020.11 | 38,267,289.27 | 14,752,087.87 | 64,167,167.13 | 54,859,918.73 | 38,877,997.15 | 13,013,605.07 |
管理费用(元) | 99,735,802.47 | 66,957,335.84 | 33,802,151.42 | 123,189,150.78 | 91,695,789.36 | 58,663,984.71 | 29,710,242.93 |
财务费用(元) | 36,330,307.46 | 22,900,625.32 | 13,112,158.33 | 41,417,694.90 | 20,456,713.24 | 15,857,549.17 | 10,080,724.46 |
其中:利息费用(元) | 40,328,436.36 | 25,733,218.81 | 13,090,304.39 | 41,560,760.69 | 24,944,374.40 | 16,245,136.15 | 8,086,549.67 |
其中:利息收入(元) | 2,890,885.02 | 1,886,340.56 | 980,804.63 | 926,741.89 | 607,647.59 | 437,134.20 | 295,826.43 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 6,063.38 | -1,319.89 | -29,580.61 | 63,545.55 | 44,580.91 | 20,141.58 | 43,307.25 |
加:投资收益(元) | 5,922,200.67 | 5,895,357.31 | 1,053,264.29 | 1,750,535.56 | 82,675.03 | 76,603.88 | 49,547.28 |
其中:对联营企业和合营企业的投资收益(元) | -461.58 | -484.17 | -562.50 | 36,170.43 | 36,089.23 | 35,937.87 | - |
资产处置收益(元) | -44,425.94 | 32,743.36 | 32,743.36 | -8,593.11 | -8,604.59 | -8,601.22 | -3,847.58 |
资产减值损失(元) | -164,861.13 | -151,268.23 | -53,214.71 | -5,885,061.66 | 447,310.04 | 241,307.09 | -2,478,103.70 |
信用减值损失(元) | -3,881,724.78 | -6,419,020.90 | -7,389,922.28 | -65,670,059.27 | -8,434,170.08 | -11,429,555.07 | -9,518,953.10 |
其他收益(元) | 6,710,046.10 | 5,020,401.93 | 2,494,109.81 | 11,683,657.54 | 9,880,064.70 | 4,809,591.13 | 2,464,530.62 |
四、营业利润(元) | -34,061,642.31 | -23,422,769.95 | -17,772,170.46 | 14,311,746.58 | -30,478,818.31 | -18,349,629.15 | 2,796,064.11 |
加:营业外收入(元) | 98.87 | 22.68 | 11.61 | 2,412.01 | 7,365.96 | 307.01 | 293.71 |
减:营业外支出(元) | 5,902.71 | 3,491.64 | 3,108.14 | 784,914.62 | 429,262.75 | 196,513.27 | 55,673.97 |
五、利润总额(元) | -34,067,446.15 | -23,426,238.91 | -17,775,266.99 | 13,529,243.97 | -30,900,715.10 | -18,545,835.41 | 2,740,683.85 |
减:所得税费用(元) | -21,131,105.30 | -15,934,282.34 | -8,606,390.56 | -8,140,439.13 | -14,928,683.16 | -8,435,964.47 | -2,351,162.89 |
六、净利润(元) | -12,936,340.85 | -7,491,956.57 | -9,168,876.43 | 21,669,683.10 | -15,972,031.94 | -10,109,870.94 | 5,091,846.74 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | -12,936,340.85 | -7,491,956.57 | -9,168,876.43 | 21,365,005.37 | -15,972,031.94 | -10,109,870.94 | 5,091,846.74 |
终止经营净利润(元) | - | - | - | 304,677.73 | - | - | - |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | -8,853,771.78 | -5,213,129.68 | -8,467,740.11 | 21,621,283.30 | -16,662,182.55 | -9,932,977.50 | 5,957,262.67 |
少数股东损益(元) | -4,082,569.07 | -2,278,826.89 | -701,136.32 | 48,399.80 | 690,150.61 | -176,893.44 | -865,415.93 |
扣除非经常性损益后的净利润(元) | -13,630,573.83 | -8,950,241.13 | -10,534,610.11 | 17,052,904.35 | -19,251,402.38 | -12,254,799.69 | 4,610,298.83 |
七、每股收益 | |||||||
一、基本每股收益(元) | -0.02 | -0.01 | -0.02 | 0.05 | -0.04 | -0.02 | 0.01 |
二、稀释每股收益(元) | -0.02 | -0.01 | -0.02 | 0.05 | -0.04 | -0.02 | 0.01 |
八、其他综合收益(元) | -2,120,496.43 | -1,779,573.87 | -83,739.69 | -3,757,886.83 | -7,233,077.93 | -3,443,129.55 | -134,532.49 |
归属于母公司股东的其他综合收益(元) | -1,651,783.06 | -1,456,546.26 | 112,941.07 | -3,243,314.51 | -5,779,204.55 | -2,723,722.11 | -15,718.09 |
归属于少数股东的其他综合收益(元) | -468,713.37 | -323,027.61 | -196,680.76 | -514,572.32 | -1,453,873.38 | -719,407.44 | -118,814.40 |
九、综合收益总额(元) | -15,056,837.28 | -9,271,530.44 | -9,252,616.12 | 17,911,796.27 | -23,205,109.87 | -13,553,000.49 | 4,957,314.25 |
归属于母公司所有者的综合收益总额(元) | -10,505,554.84 | -6,669,675.94 | -8,354,799.04 | 18,377,968.79 | -22,441,387.10 | -12,656,699.61 | 5,941,544.58 |
归属于少数股东的综合收益总额(元) | -4,551,282.44 | -2,601,854.50 | -897,817.08 | -466,172.52 | -763,722.77 | -896,300.88 | -984,230.33 |
公告日期 | 2023-10-27 | 2023-08-30 | 2023-04-26 | 2023-04-26 | 2022-10-27 | 2022-08-30 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |