| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,746,834.88 | 124,089,367.26 | 53,452,546.02 | 196,165,020.39 | 141,726,133.37 | 81,719,487.70 | 44,677,813.42 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,746,834.88 | 124,089,367.26 | 53,452,546.02 | 196,165,020.39 | 141,726,133.37 | 81,719,487.70 | 44,677,813.42 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,657,933.90 | 130,133,260.60 | 57,532,896.40 | 223,090,240.09 | 159,459,463.22 | 94,900,855.86 | 51,200,272.07 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,864,839.72 | 89,076,584.91 | 36,747,466.96 | 128,803,239.13 | 94,930,666.01 | 52,911,457.98 | 29,504,628.90 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,896,002.50 | 8,805,304.28 | 3,689,981.42 | 16,432,289.46 | 9,892,330.27 | 5,336,383.90 | 2,626,900.85 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,177,200.25 | 2,570,664.52 | 1,142,423.92 | 4,656,069.31 | 2,964,917.78 | 2,005,484.65 | 1,011,132.78 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,847,976.72 | 4,166,784.95 | 2,268,422.23 | 10,993,576.06 | 7,703,931.63 | 5,649,232.78 | 3,698,540.68 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,882,454.40 | 26,333,886.18 | 13,979,377.27 | 60,027,007.47 | 41,524,006.97 | 26,896,607.00 | 12,931,810.78 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,010,539.69 | -819,964.24 | -294,775.40 | 2,178,058.66 | 2,443,610.56 | 2,101,689.55 | 1,427,258.08 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,422,277.78 | 1,142,761.10 | 600,972.22 | 3,920,173.53 | 3,231,904.05 | 2,562,009.63 | 1,695,356.57 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,657.34 | 19,500.48 | 12,495.65 | 32,201.01 | -310,002.97 | -310,002.97 | 8,348.33 |
| 其中：对联营企业和合营企业的投资收益(元) | - | 会员可见 | 会员可见 | 会员可见 | 53,657.34 | 19,500.48 | 12,495.65 | -310,002.97 | -310,002.97 | -310,002.97 | 8,348.33 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,874.73 | 18,874.73 | - | 22,255,712.90 | 21,309.14 | 19,609.39 | 1,888.14 |
| 资产减值损失(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,645,209.74 | -5,699,755.28 | 4,492,963.33 | -30,136,114.59 | -17,700,236.54 | -7,407,606.91 | -1,632,934.59 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,117,244.90 | 656,077.65 | 100,164.30 | 4,180,897.18 | 2,197,017.58 | 1,970,948.18 | 1,653,448.18 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -24,366,531.79 | -11,049,195.76 | 525,272.90 | -30,592,523.20 | -33,525,242.64 | -18,908,420.47 | -6,491,708.59 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,890.32 | 33,390.95 | 33,389.69 | 437,635.68 | 366,135.28 | 109,894.28 | 793.07 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,086,920.53 | 2,116,052.04 | - | 1,343.44 | 1,343.44 | 19,693.00 | 0.07 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -26,419,562.00 | -13,131,856.85 | 558,662.59 | -30,156,230.96 | -33,160,450.80 | -18,818,219.19 | -6,490,915.59 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,876,745.40 | -676,108.52 | 813,541.49 | -4,804,297.26 | -2,098,469.62 | -580,187.83 | -216,499.50 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -24,542,816.60 | -12,455,748.33 | -254,878.90 | -25,351,933.70 | -31,061,981.18 | -18,238,031.36 | -6,274,416.09 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -24,542,816.60 | -12,455,748.33 | -254,878.90 | -25,351,933.70 | -31,061,981.18 | -18,238,031.36 | -6,274,416.09 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -23,709,323.33 | -11,911,905.24 | 70,416.94 | -23,134,683.56 | -29,038,072.29 | -16,995,214.24 | -5,812,177.77 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -833,493.27 | -543,843.09 | -325,295.84 | -2,217,250.14 | -2,023,908.89 | -1,242,817.12 | -462,238.32 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,983,531.55 | -10,002,622.70 | -43,860.56 | -45,881,324.34 | -31,234,033.16 | -18,761,030.36 | -7,219,077.14 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.08 | -0.04 | - | -0.08 | -0.10 | -0.06 | -0.02 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.08 | -0.04 | - | -0.08 | -0.10 | -0.06 | -0.02 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -24,542,816.60 | -12,455,748.33 | -254,878.90 | -25,351,933.70 | -31,061,981.18 | -18,238,031.36 | -6,274,416.09 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -23,709,323.33 | -11,911,905.24 | 70,416.94 | -23,134,683.56 | -29,038,072.29 | -16,995,214.24 | -5,812,177.77 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -833,493.27 | -543,843.09 | -325,295.84 | -2,217,250.14 | -2,023,908.89 | -1,242,817.12 | -462,238.32 |
| 公告日期 | 2025-10-22 | 2025-08-25 | 2025-04-25 | 2025-04-25 | 2024-10-24 | 2024-08-29 | 2024-04-18 | 2024-04-18 | 2023-10-23 | 2023-08-25 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 带强调事项段的无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |