2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 326,882,485.99 | 219,222,653.58 | 125,109,960.44 | 462,303,482.51 | 391,867,507.34 | 256,582,070.09 | 110,929,024.64 |
营业收入(元) | 326,882,485.99 | 219,222,653.58 | 125,109,960.44 | 462,303,482.51 | 391,867,507.34 | 256,582,070.09 | 110,929,024.64 |
二、营业总成本(元) | 375,246,575.33 | 244,737,693.04 | 129,037,421.21 | 487,100,364.19 | 365,714,868.77 | 233,016,552.78 | 113,404,658.76 |
营业成本(元) | 226,618,263.42 | 147,626,314.33 | 81,841,092.42 | 287,666,852.46 | 211,784,367.54 | 135,548,891.12 | 67,834,834.86 |
研发费用(元) | 32,444,329.91 | 21,332,186.89 | 9,948,985.12 | 48,904,176.30 | 37,178,273.31 | 22,388,242.97 | 10,458,197.16 |
营业税金及附加(元) | 3,418,381.01 | 2,391,217.03 | 1,345,226.50 | 4,940,506.14 | 3,712,478.88 | 2,427,121.47 | 1,263,938.82 |
销售费用(元) | 29,403,941.54 | 19,428,010.88 | 8,710,820.97 | 50,094,960.82 | 34,654,388.58 | 23,681,112.22 | 9,943,922.20 |
管理费用(元) | 85,890,044.55 | 55,571,668.52 | 28,010,055.98 | 107,328,187.16 | 87,068,465.25 | 56,292,107.00 | 28,055,187.57 |
财务费用(元) | -2,528,385.10 | -1,611,704.61 | -818,759.78 | -11,834,318.69 | -8,683,104.79 | -7,320,922.00 | -4,151,421.85 |
其中:利息费用(元) | 6,913,143.01 | 4,777,752.22 | 2,249,060.82 | 7,580,942.41 | 4,544,816.58 | 2,900,010.65 | 1,474,146.77 |
其中:利息收入(元) | 11,935,535.19 | 6,688,367.44 | 3,956,604.02 | 19,780,311.40 | 13,697,793.90 | 10,522,902.21 | 5,990,045.77 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | - | - | - | 48,241,921.36 | - | - | - |
加:投资收益(元) | 7,261,656.82 | 4,908,755.54 | 3,119,865.58 | 8,162,913.04 | 8,031,073.73 | 4,622,341.50 | 3,705,680.79 |
其中:对联营企业和合营企业的投资收益(元) | -1,207,454.72 | -1,207,454.72 | - | -5,915,601.83 | -2,561,472.54 | -2,561,472.54 | - |
资产处置收益(元) | 228,111.61 | 225,899.42 | 148,360.44 | 2,425,885.21 | -1,384,789.72 | -1,899,643.89 | 82,394.75 |
资产减值损失(元) | - | - | - | -100,445,549.29 | - | - | - |
信用减值损失(元) | -4,498,212.74 | -5,067,031.12 | -2,395,093.59 | -5,565,922.91 | -4,699,015.83 | -4,327,044.01 | 256,611.54 |
其他收益(元) | 8,502,859.22 | 4,840,801.43 | 3,217,441.15 | 8,456,114.55 | 6,335,569.21 | 3,983,157.38 | 1,994,252.85 |
四、营业利润(元) | -36,869,674.43 | -20,606,614.19 | 163,112.81 | -63,521,519.72 | 34,435,475.96 | 25,944,328.29 | 3,563,305.81 |
加:营业外收入(元) | 599,335.73 | 368,459.90 | 132,028.42 | 2,941,102.98 | 1,843,599.01 | 982,475.17 | 298,166.66 |
减:营业外支出(元) | 1,524,882.59 | 882,570.38 | 41,303.16 | 3,327,586.70 | 207,379.43 | 123,882.11 | 92,770.38 |
五、利润总额(元) | -37,795,221.29 | -21,120,724.67 | 253,838.07 | -63,908,003.44 | 36,071,695.54 | 26,802,921.35 | 3,768,702.09 |
减:所得税费用(元) | -5,134,730.66 | -3,004,595.63 | 943,777.76 | 5,278,408.81 | 9,232,940.25 | 316,947.04 | 57,902.56 |
六、净利润(元) | -32,660,490.63 | -18,116,129.04 | -689,939.69 | -69,186,412.25 | 26,838,755.29 | 26,485,974.31 | 3,710,799.53 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | -32,660,490.63 | -18,116,129.04 | -689,939.69 | -69,186,412.25 | 26,838,755.29 | 26,485,974.31 | 3,710,799.53 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | -26,330,742.50 | -15,090,177.28 | 154,215.17 | -58,522,011.66 | 30,315,433.61 | 28,189,694.56 | 4,196,226.34 |
少数股东损益(元) | -6,329,748.13 | -3,025,951.76 | -844,154.86 | -10,664,400.59 | -3,476,678.32 | -1,703,720.25 | -485,426.81 |
扣除非经常性损益后的净利润(元) | -37,404,631.27 | -22,501,858.55 | -3,550,592.54 | -113,228,929.57 | 17,026,152.57 | 19,777,290.12 | 176,297.88 |
七、每股收益 | |||||||
一、基本每股收益(元) | -0.11 | -0.07 | - | -0.30 | 0.13 | 0.12 | 0.02 |
二、稀释每股收益(元) | -0.11 | -0.07 | - | -0.30 | 0.13 | 0.12 | 0.02 |
九、综合收益总额(元) | -32,660,490.63 | -18,116,129.04 | -689,939.69 | -69,186,412.25 | 26,838,755.29 | 26,485,974.31 | 3,710,799.53 |
归属于母公司所有者的综合收益总额(元) | -26,330,742.50 | -15,090,177.28 | 154,215.17 | -58,522,011.66 | 30,315,433.61 | 28,189,694.56 | 4,196,226.34 |
归属于少数股东的综合收益总额(元) | -6,329,748.13 | -3,025,951.76 | -844,154.86 | -10,664,400.59 | -3,476,678.32 | -1,703,720.25 | -485,426.81 |
公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-11 | 2023-04-26 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |