| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 320,608,416.17 | 189,133,000.88 | 66,868,636.37 | 681,068,538.20 | 465,588,110.09 | 292,850,458.42 | 130,907,708.92 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 320,608,416.17 | 189,133,000.88 | 66,868,636.37 | 681,068,538.20 | 465,588,110.09 | 292,850,458.42 | 130,907,708.92 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 323,994,279.73 | 221,055,047.96 | 116,402,890.15 | 586,729,136.89 | 411,337,412.66 | 281,734,074.25 | 143,257,511.97 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 242,614,638.58 | 163,798,792.88 | 87,571,635.76 | 432,112,348.86 | 303,156,499.10 | 205,983,087.30 | 104,870,026.34 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,973,905.46 | 16,101,104.26 | 9,441,299.08 | 45,867,005.29 | 30,674,643.11 | 20,169,795.64 | 10,190,238.98 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,766,204.63 | 1,825,440.73 | 589,253.74 | 5,963,206.43 | 3,151,321.16 | 2,028,589.44 | 641,293.56 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,606,287.73 | 6,529,881.10 | 3,152,570.30 | 20,765,092.49 | 13,855,149.50 | 9,416,882.12 | 4,557,319.36 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,850,010.79 | 33,630,021.95 | 16,133,478.61 | 84,953,580.82 | 62,612,064.36 | 44,629,577.20 | 23,179,326.84 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,816,767.46 | -830,192.96 | -485,347.34 | -2,932,097.00 | -2,112,264.57 | -493,857.45 | -180,693.11 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | - | 会员可见 | 836,904.14 | 771,721.02 | - | - | - | - | - |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -470,969.72 | -1,055,195.67 | 1,441,615.52 | 1,621,896.13 | 4,095,604.00 | 882,894.68 | 4,386,236.84 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,060,907.46 | 9,469,200.26 | 3,334,410.35 | 16,686,223.75 | 9,224,169.79 | 7,508,708.75 | 1,472,896.04 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,702,267.72 | 1,054,395.10 | 1,281,550.86 | 1,627,673.50 | 1,154,667.20 | 1,144,718.36 | 1,174,297.06 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,570,463.30 | -15,552,103.83 | -13,708,703.09 | -27,588,036.39 | -23,855,941.40 | -19,718,940.11 | -10,803,042.11 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,877,436.57 | -7,370,842.20 | 3,290,341.72 | -29,070,264.42 | -24,454,723.74 | -6,079,369.28 | -1,687,277.09 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,387,568.41 | 17,219,111.94 | 804,642.02 | 33,425,590.78 | 33,144,560.41 | 32,795,573.54 | 1,169,923.73 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,846,010.44 | -28,157,481.48 | -53,090,396.40 | 91,042,484.66 | 53,559,033.69 | 27,649,970.11 | -16,636,768.58 |
| 加：营业外收入(元) | - | - | - | - | - | - | - | 200,143.55 | 96,920.04 | 27,388.30 | 445,888.31 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,619,805.96 | 2,205,557.23 | 1,176,457.82 | 1,954,999.59 | 1,683,500.31 | 1,029,408.26 | 269,222.11 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,226,204.48 | -30,363,038.71 | -54,266,854.22 | 89,287,628.62 | 51,972,453.42 | 26,647,950.15 | -16,460,102.38 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,005,671.45 | -45,997.24 | -771,267.73 | 6,287,978.44 | 3,213,593.74 | 1,436,908.23 | -1,713,752.44 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,220,533.03 | -30,317,041.47 | -53,495,586.49 | 82,999,650.18 | 48,758,859.68 | 25,211,041.92 | -14,746,349.94 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,220,533.03 | -30,317,041.47 | -53,495,586.49 | 82,999,650.18 | 48,758,859.68 | 25,211,041.92 | -14,746,349.94 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,220,533.03 | -30,317,041.47 | -53,495,586.49 | 82,999,650.18 | 48,758,859.68 | 25,211,041.92 | -14,746,349.94 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -35,529,830.74 | -58,842,352.44 | -60,688,585.23 | 34,279,791.82 | 3,430,297.42 | -14,227,833.84 | -23,747,813.81 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | -0.19 | -0.33 | 0.51 | 0.29 | 0.14 | -0.09 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | -0.19 | -0.33 | 0.50 | 0.29 | 0.14 | -0.09 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,220,533.03 | -30,317,041.47 | -53,495,586.49 | 82,999,650.18 | 48,758,859.68 | 25,211,041.92 | -14,746,349.94 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,220,533.03 | -30,317,041.47 | -53,495,586.49 | 82,999,650.18 | 48,758,859.68 | 25,211,041.92 | -14,746,349.94 |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-28 | 2025-04-28 | 2024-10-24 | 2024-08-30 | 2024-04-27 | 2024-04-20 | 2023-10-24 | 2023-08-29 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |