| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,115,618,732.83 | 799,687,904.22 | 367,068,064.30 | 1,286,658,018.27 | 1,220,864,509.07 | 701,708,527.07 | 289,946,289.07 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,115,618,732.83 | 799,687,904.22 | 367,068,064.30 | 1,286,658,018.27 | 1,220,864,509.07 | 701,708,527.07 | 289,946,289.07 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,097,101,459.15 | 783,916,439.75 | 350,978,662.31 | 1,269,132,766.44 | 1,189,016,804.82 | 675,795,765.57 | 271,551,224.54 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 936,237,728.89 | 678,161,086.82 | 303,696,158.96 | 1,084,444,256.68 | 1,043,270,910.47 | 578,840,347.55 | 234,528,201.38 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,455,878.81 | 31,248,462.53 | 14,821,831.76 | 45,376,366.01 | 39,332,855.61 | 28,825,490.55 | 11,561,220.19 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,405,097.39 | 4,224,313.02 | 1,520,610.08 | 5,278,567.24 | 3,601,081.73 | 2,173,789.20 | 1,410,872.92 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,853,321.16 | 22,963,824.97 | 10,134,386.47 | 44,880,291.88 | 43,778,472.04 | 27,781,335.89 | 10,063,688.49 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,683,218.96 | 34,951,146.38 | 13,849,609.39 | 65,293,296.79 | 44,157,320.99 | 29,469,260.40 | 11,576,278.48 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,466,213.94 | 12,367,606.03 | 6,956,065.65 | 23,859,987.84 | 14,876,163.98 | 8,705,541.98 | 2,410,963.08 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,110,586.08 | 16,847,295.65 | 8,284,983.72 | 35,501,769.67 | 24,455,927.19 | 15,871,343.70 | 7,034,656.04 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | - | - | - | - | - | -8,823,970.60 | - | - | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,563.30 | 8,200.07 | 75,906.62 | 8,848,186.53 | -176,703.68 | -112,330.72 | -120,323.12 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,563.30 | 8,200.07 | 75,906.62 | -415,382.09 | -176,703.68 | -112,330.72 | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | 会员可见 | -783,304.95 | -111,930.16 | -125,728.60 | 187,044.19 | 198,211.07 | 197,882.13 | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,216.34 | 101,994.60 | 27,007.53 | -35,358,355.04 | 457,555.24 | 482,321.96 | -75,559.45 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,752,764.13 | -8,131,702.96 | -5,960,174.38 | -49,859,013.32 | -12,649,968.35 | -8,547,354.99 | -2,927,589.91 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,874,919.25 | 5,305,355.93 | 1,570,913.51 | 8,193,762.89 | 5,925,099.09 | 3,539,066.25 | 2,434,187.29 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,012,903.49 | 12,943,381.95 | 11,677,326.67 | -59,287,093.52 | 25,601,897.62 | 21,472,346.13 | 17,705,779.34 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,000.00 | - | - | 3,120,033.85 | 32,190.80 | 24,072.80 | - |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 809,570.83 | 16,100.00 | - | 2,515,224.67 | 298,543.69 | 298,543.69 | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,256,332.66 | 12,927,281.95 | 11,677,326.67 | -58,682,284.34 | 25,335,544.73 | 21,197,875.24 | 17,705,779.34 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,940,332.18 | 1,821,939.78 | 1,860,807.97 | -5,441,858.90 | 3,733,695.16 | 3,605,169.48 | 2,134,744.41 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,316,000.48 | 11,105,342.17 | 9,816,518.70 | -53,240,425.44 | 21,601,849.57 | 17,592,705.76 | 15,571,034.93 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,316,000.48 | 11,105,342.17 | 9,816,518.70 | -53,240,425.44 | 21,601,849.57 | 17,592,705.76 | 15,571,034.93 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,175,672.63 | 11,107,761.72 | 10,919,621.90 | -52,817,561.14 | 21,217,138.17 | 17,247,161.60 | 15,192,356.22 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -859,672.15 | -2,419.55 | -1,103,103.20 | -422,864.30 | 384,711.40 | 345,544.16 | 378,678.71 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,969,730.37 | 6,731,357.27 | 10,841,486.78 | -60,145,660.24 | 15,739,979.03 | 13,955,618.15 | 13,130,930.60 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.06 | 0.05 | 0.05 | -0.23 | 0.09 | 0.08 | 0.07 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.06 | 0.05 | 0.05 | -0.23 | 0.09 | 0.08 | 0.06 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 488,077.51 | -200,264.90 | -169,457.98 | -64,196.89 | -85,821.62 | 36,584.26 | -23,809.12 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 488,077.51 | -200,264.90 | -169,457.98 | -64,196.89 | -85,821.62 | 36,584.26 | -23,809.12 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,804,077.99 | 10,905,077.27 | 9,647,060.72 | -53,304,622.33 | 21,516,027.95 | 17,629,290.02 | 15,547,225.81 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,663,750.14 | 10,907,496.82 | 10,750,163.92 | -52,881,758.03 | 21,131,316.55 | 17,283,745.86 | 15,168,547.10 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -859,672.15 | -2,419.55 | -1,103,103.20 | -422,864.30 | 384,711.40 | 345,544.16 | 378,678.71 |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-30 | 2024-04-30 | 2024-04-30 | 2023-10-26 | 2023-08-28 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |