| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 322,881,323.81 | 214,836,918.78 | 109,535,330.56 | 476,569,581.71 | 393,823,690.35 | 272,037,764.09 | 132,698,154.36 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 322,881,323.81 | 214,836,918.78 | 109,535,330.56 | 476,569,581.71 | 393,823,690.35 | 272,037,764.09 | 132,698,154.36 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 304,126,046.59 | 205,072,867.36 | 103,930,716.38 | 517,647,765.37 | 373,630,956.30 | 259,863,119.34 | 130,399,239.51 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,215,987.39 | 74,002,054.81 | 37,161,054.39 | 140,939,314.33 | 112,700,745.37 | 76,426,298.34 | 38,075,260.12 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,216,529.84 | 24,828,463.38 | 9,168,151.11 | 77,733,166.44 | 54,287,924.94 | 42,384,348.73 | 26,803,792.38 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,268,704.19 | 3,641,071.33 | 712,001.34 | 7,398,782.55 | 4,683,693.52 | 4,005,262.69 | 877,461.99 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,604,115.62 | 77,325,368.02 | 43,319,060.18 | 230,427,810.21 | 163,157,081.44 | 111,488,579.76 | 54,080,490.78 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,394,297.75 | 25,766,471.76 | 13,820,518.82 | 62,197,453.23 | 39,513,816.01 | 25,899,497.53 | 10,640,234.86 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,573,588.20 | -490,561.94 | -250,069.46 | -1,048,761.39 | -712,304.98 | -340,867.71 | -78,000.62 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -86,936,601.14 | -90,106,852.58 | -148,134,706.41 | 100,266,690.82 | 124,730,596.58 | 167,086,773.00 | -7,154,180.00 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -54,860,250.85 | -50,451,408.43 | -82,973,397.25 | 59,806,708.02 | 71,152,662.08 | 99,152,282.28 | 674,100.99 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -70,922,131.75 | -65,848,289.32 | -90,933,752.71 | 46,915,338.44 | 61,347,181.96 | 91,156,180.35 | -3,663,636.60 |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | 2,537.73 | - | - | - |
| 资产减值损失(元) | 会员可见 | - | - | 会员可见 | - | - | - | - | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 601,242.40 | 468,735.00 | -644,124.23 | 1,646,900.73 | -216,145.19 | -980,688.61 | 6,519,406.37 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,174,745.88 | 1,165,502.65 | 1,108,460.26 | 1,091,528.42 | 200,844.31 | 79,375.31 | 75,239.83 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -121,265,586.49 | -129,159,971.94 | -225,039,153.45 | 121,736,182.06 | 216,060,691.83 | 277,512,386.73 | 2,413,482.04 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 330,630.17 | 130,220.41 | - | 470,016.57 | 31,026.73 | 28,378.83 | 24,764.00 |
| 减：营业外支出(元) | 会员可见 | - | - | 会员可见 | 566,767.53 | 526,767.53 | 1,100.00 | 43,169.02 | 18,183.80 | 994.35 | 94.35 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -121,501,723.85 | -129,556,519.06 | -225,040,253.45 | 122,163,029.61 | 216,073,534.76 | 277,539,771.21 | 2,438,151.69 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -19,296,409.30 | -21,294,185.77 | -32,694,332.21 | 25,755,290.03 | 22,787,052.88 | 27,994,882.82 | 2,031,684.42 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -102,205,314.55 | -108,262,333.29 | -192,345,921.24 | 96,407,739.58 | 193,286,481.88 | 249,544,888.39 | 406,467.27 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -102,205,314.55 | -108,262,333.29 | -192,345,921.24 | 96,407,739.58 | 193,286,481.88 | 249,544,888.39 | 406,467.27 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -98,198,160.93 | -105,150,328.07 | -190,617,604.88 | 102,917,838.16 | 196,525,841.12 | 251,662,971.29 | 823,935.60 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,007,153.62 | -3,112,005.22 | -1,728,316.36 | -6,510,098.58 | -3,239,359.24 | -2,118,082.90 | -417,468.33 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,547,483.04 | 18,088,426.89 | 15,157,836.06 | -42,093,070.95 | 22,287,453.25 | 19,683,806.43 | 3,132,988.59 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.20 | -0.22 | -0.40 | 0.21 | 0.41 | 0.52 | - |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.20 | -0.22 | -0.40 | 0.21 | 0.41 | 0.52 | - |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -382,426.79 | 221,223.63 | 61,696.26 | 591,669.48 | 1,077,506.80 | 1,307,822.96 | -464,521.99 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -382,426.79 | 221,223.63 | 61,696.26 | 591,669.48 | 1,077,506.80 | 1,307,822.96 | -464,521.99 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -102,587,741.34 | -108,041,109.66 | -192,284,224.98 | 96,999,409.06 | 194,363,988.68 | 250,852,711.35 | -58,054.72 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -98,580,587.72 | -104,929,104.44 | -190,555,908.62 | 103,509,507.64 | 197,603,347.92 | 252,970,794.25 | 359,413.61 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,007,153.62 | -3,112,005.22 | -1,728,316.36 | -6,510,098.58 | -3,239,359.24 | -2,118,082.90 | -417,468.33 |
| 公告日期 | 2025-10-24 | 2025-08-22 | 2025-04-24 | 2025-03-29 | 2024-10-25 | 2024-08-28 | 2024-04-26 | 2024-04-10 | 2023-10-27 | 2023-08-25 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |