| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 453,268,896.40 | 233,468,426.88 | 46,931,728.15 | 1,184,966,267.88 | 536,443,571.91 | 249,331,151.96 | 38,159,773.28 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 453,268,896.40 | 233,468,426.88 | 46,931,728.15 | 1,184,966,267.88 | 536,443,571.91 | 249,331,151.96 | 38,159,773.28 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 454,687,629.62 | 246,193,224.12 | 84,921,070.68 | 1,111,398,191.77 | 536,894,542.58 | 261,438,107.21 | 76,024,626.03 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 263,039,081.26 | 121,594,785.52 | 23,121,967.44 | 770,545,923.54 | 334,396,421.77 | 138,735,218.14 | 20,164,557.51 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,050,639.47 | 43,075,648.20 | 21,410,506.63 | 98,431,168.28 | 63,526,047.95 | 39,326,503.55 | 21,360,707.66 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,490,333.00 | 1,886,484.15 | 981,123.96 | 9,819,954.85 | 4,805,236.30 | 2,531,778.38 | 566,371.55 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,975,754.52 | 25,725,491.13 | 12,698,305.98 | 94,717,445.62 | 45,918,725.97 | 28,868,936.24 | 12,111,542.75 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,944,168.79 | 53,116,419.93 | 26,470,794.47 | 133,250,139.77 | 83,629,898.23 | 48,182,589.01 | 20,527,790.44 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,187,652.58 | 794,395.19 | 238,372.20 | 4,633,559.71 | 4,618,212.36 | 3,793,081.89 | 1,293,656.12 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 266,376.50 | 171,675.41 | 156,409.04 | 3,692,316.91 | 4,154,504.73 | 2,780,825.03 | 1,143,665.47 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 174,322.24 | 48,530.41 | - | 155,445.96 | 114,460.30 | 20,495.35 | 139,127.18 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,671.23 | -117,451.61 | 3,850.55 | -906,785.86 | -2,038,067.44 | -921,206.98 | -245,071.57 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -367,599.65 | -347,595.90 | -51,873.14 | -1,926,914.43 | -2,601,172.64 | -1,395,899.75 | -337,163.13 |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 7,770.93 | -5,918.39 | 7,704.00 | 68,673,592.38 | 249,389.55 | 215,936.96 | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,951.18 | 292,309.81 | 97,802.23 | -31,935,666.20 | -561,670.78 | -118,758.51 | -12,836.24 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,605,832.65 | 21,817,108.07 | 15,140,284.07 | -16,548,281.53 | 18,946,781.23 | 16,023,260.85 | 4,669,853.41 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,650,423.77 | 8,662,244.16 | 1,800,591.29 | 28,236,910.46 | 20,423,765.22 | 12,500,902.70 | 2,887,855.65 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,257,238.78 | 17,972,025.21 | -20,939,110.39 | 121,243,291.32 | 36,683,687.41 | 15,613,675.12 | -30,425,924.32 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 288,893.17 | 81,482.47 | 55,056.83 | 587,148.35 | 1,593,041.60 | 69,569.74 | 57,449.43 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 365,285.90 | 222,620.98 | 63,257.61 | 1,097,463.85 | -2,268,521.05 | 602,752.35 | 35,934.84 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,180,846.05 | 17,830,886.70 | -20,947,311.17 | 120,732,975.82 | 40,545,250.06 | 15,080,492.51 | -30,404,409.73 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,943,288.79 | 3,884,044.41 | -1,432,865.65 | 20,518,049.66 | 5,298,094.97 | 1,826,100.07 | -3,177,174.25 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,237,557.26 | 13,946,842.29 | -19,514,445.52 | 100,214,926.16 | 35,247,155.09 | 13,254,392.44 | -27,227,235.48 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,237,557.26 | 13,946,842.29 | -19,514,445.52 | 100,214,926.16 | 35,247,155.09 | 13,254,392.44 | -27,227,235.48 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,537,476.42 | 14,487,723.70 | -19,346,811.07 | 96,871,841.81 | 34,092,722.05 | 12,302,535.04 | -26,338,643.13 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,299,919.16 | -540,881.41 | -167,634.45 | 3,343,084.35 | 1,154,433.04 | 951,857.40 | -888,592.35 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,552,694.50 | 13,249,974.66 | -20,270,517.27 | 37,239,073.47 | 27,265,520.37 | 9,964,033.95 | -26,149,484.90 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.09 | 0.03 | -0.04 | 0.22 | 0.08 | 0.03 | -0.06 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.09 | 0.03 | -0.04 | 0.22 | 0.08 | 0.03 | -0.06 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,237,557.26 | 13,946,842.29 | -19,514,445.52 | 100,214,926.16 | 35,247,155.09 | 13,254,392.44 | -27,227,235.48 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,537,476.42 | 14,487,723.70 | -19,346,811.07 | 96,871,841.81 | 34,092,722.05 | 12,302,535.04 | -26,338,643.13 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,299,919.16 | -540,881.41 | -167,634.45 | 3,343,084.35 | 1,154,433.04 | 951,857.40 | -888,592.35 |
| 公告日期 | 2025-10-28 | 2025-08-21 | 2025-04-26 | 2025-04-19 | 2024-10-29 | 2024-08-27 | 2024-04-26 | 2024-04-26 | 2023-10-28 | 2023-08-29 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |