| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,394,707,401.46 | 1,555,952,429.46 | 731,670,538.96 | 1,938,597,573.62 | 1,206,110,652.99 | 664,170,359.25 | 286,990,129.38 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,394,707,401.46 | 1,555,952,429.46 | 731,670,538.96 | 1,938,597,573.62 | 1,206,110,652.99 | 664,170,359.25 | 286,990,129.38 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,283,928,633.23 | 810,847,123.71 | 406,835,909.81 | 1,087,954,547.04 | 696,164,160.87 | 398,255,943.11 | 182,951,790.69 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,000,652,171.99 | 657,057,165.23 | 325,485,854.37 | 885,878,887.91 | 567,640,220.98 | 325,713,842.37 | 139,405,819.95 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,805,259.63 | 112,089,366.88 | 52,374,016.71 | 143,255,785.64 | 104,684,341.83 | 63,456,523.31 | 31,170,370.67 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,025,341.17 | 18,000,385.02 | 7,937,560.23 | 16,932,036.09 | 9,486,131.47 | 6,869,668.02 | 3,538,685.65 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,325,147.09 | 14,166,459.91 | 5,668,467.24 | 18,195,707.30 | 17,927,243.50 | 11,336,152.93 | 4,104,159.51 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,230,730.72 | 64,632,155.71 | 33,644,698.05 | 82,595,806.33 | 56,790,906.20 | 35,644,550.09 | 15,753,010.56 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -37,110,017.37 | -55,098,409.04 | -18,274,686.79 | -58,903,676.23 | -60,364,683.11 | -44,764,793.61 | -11,020,255.64 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 900,058.48 | 487,635.99 | 84,859.35 | 545,468.92 | 444,686.12 | 305,325.78 | 179,066.90 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 523,694.44 | 1,064,777.78 | -796,125.00 | 1,196,239.15 | 1,176,723.90 | 1,753,338.45 | 236,383.56 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,151,109.01 | 2,327,557.48 | 1,802,585.23 | 15,583,086.52 | 12,085,617.25 | 7,257,508.46 | 6,687,998.18 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -340,196.83 | -956,803.92 | -423,306.72 | 239,012.83 | 132,293.31 | -135,707.16 | 138,824.34 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -478,140.93 | -242,548.34 | -242,548.30 | 872,576.43 | 1,124,438.49 | 15,982.57 | -45,730.30 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,771,028.58 | -4,253,060.43 | -5,623,537.21 | -16,553,510.65 | -27,531,890.42 | -10,857,755.75 | -4,975,257.67 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -14,359,777.56 | -11,999,622.17 | -6,306,429.86 | -6,124,066.35 | -1,685,829.78 | 324,953.09 | 1,410,046.41 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,030,078.36 | 11,536,256.06 | 10,086,026.26 | 16,448,040.80 | 7,476,189.17 | 2,943,490.96 | 1,119,514.02 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,115,874,702.97 | 743,538,666.13 | 323,754,600.27 | 862,065,392.48 | 502,591,740.73 | 267,351,933.92 | 108,471,292.89 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 583,527.17 | 182,257.22 | 109,446.25 | 213,371.98 | 355,879.87 | 324,034.10 | 60,169.18 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 539,431.71 | 313,025.98 | 60,976.57 | 21,291,304.92 | 490,179.89 | 180,542.04 | 65,325.68 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,115,918,798.43 | 743,407,897.37 | 323,803,069.95 | 840,987,459.54 | 502,457,440.71 | 267,495,425.98 | 108,466,136.39 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 138,190,414.74 | 87,870,705.07 | 43,979,606.43 | 111,108,412.28 | 62,763,497.00 | 31,386,970.05 | 16,345,541.66 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 977,728,383.69 | 655,537,192.30 | 279,823,463.52 | 729,879,047.26 | 439,693,943.71 | 236,108,455.93 | 92,120,594.73 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 977,728,383.69 | 655,537,192.30 | 279,823,463.52 | 729,879,047.26 | 439,693,943.71 | 236,108,455.93 | 92,120,594.73 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 976,446,154.92 | 654,195,158.60 | 278,877,189.59 | 729,879,435.78 | 439,076,654.11 | 236,001,248.00 | 92,136,784.60 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,282,228.77 | 1,342,033.70 | 946,273.93 | -388.52 | 617,289.60 | 107,207.93 | -16,189.87 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 951,443,140.02 | 641,210,863.52 | 269,257,758.91 | 719,747,981.64 | 420,719,734.94 | 225,589,156.28 | 85,460,727.66 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.76 | 1.18 | 0.71 | 1.85 | 1.11 | 0.60 | 0.23 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.76 | 1.18 | 0.71 | 1.85 | 1.11 | 0.60 | 0.23 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,514,638.51 | -11,085,524.50 | -6,373,204.87 | 1,025,693.72 | -3,043,156.69 | 932,629.45 | -449,526.87 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,659,048.51 | -9,013,627.53 | -4,471,371.37 | -259,313.27 | -3,268,978.09 | -167,415.10 | -449,526.87 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,144,410.00 | -2,071,896.97 | -1,901,833.50 | 1,285,006.99 | 225,821.40 | 1,100,044.55 | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 988,243,022.20 | 644,451,667.80 | 273,450,258.65 | 730,904,740.98 | 436,650,787.02 | 237,041,085.38 | 91,671,067.86 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 989,105,203.43 | 645,181,531.07 | 274,405,818.22 | 729,620,122.51 | 435,807,676.02 | 235,833,832.90 | 91,687,257.73 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -862,181.23 | -729,863.27 | -955,559.57 | 1,284,618.47 | 843,111.00 | 1,207,252.48 | -16,189.87 |
| 公告日期 | 2025-10-30 | 2025-08-26 | 2025-04-24 | 2025-04-21 | 2024-10-23 | 2024-08-23 | 2024-04-24 | 2024-04-22 | 2023-10-20 | 2023-08-25 | 2023-04-21 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |