| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,644,549.14 | 35,686,927.07 | 17,509,527.41 | 182,219,925.61 | 147,077,006.72 | 97,630,356.72 | 41,510,607.79 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,644,549.14 | 35,686,927.07 | 17,509,527.41 | 182,219,925.61 | 147,077,006.72 | 97,630,356.72 | 41,510,607.79 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,001,025.46 | 53,043,166.19 | 27,725,258.00 | 194,332,139.72 | 151,579,274.36 | 105,965,480.57 | 46,105,940.65 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,442,432.27 | 22,096,479.01 | 11,333,750.91 | 127,047,824.15 | 103,844,669.73 | 68,818,925.33 | 28,523,087.52 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,740,448.51 | 24,778,147.17 | 13,729,896.65 | 53,143,574.77 | 37,820,927.45 | 29,033,628.25 | 13,049,038.03 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,025,925.37 | 736,025.68 | 282,939.74 | 2,773,728.81 | 1,967,522.02 | 1,344,207.47 | 740,940.03 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,665,877.82 | 1,029,091.45 | 431,061.92 | 1,716,668.01 | 1,218,547.83 | 919,517.77 | 282,453.97 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,131,819.54 | 8,245,682.26 | 4,213,514.67 | 18,809,684.31 | 13,917,201.00 | 10,594,429.89 | 5,132,014.87 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,005,478.05 | -3,842,259.38 | -2,265,905.89 | -9,159,340.33 | -7,189,593.67 | -4,745,228.14 | -1,621,593.77 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,043.38 | 30,383.28 | 6,521.50 | 30,652.04 | 26,087.91 | 13,386.28 | 7,747.56 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | - | - | - | 会员可见 | 86,689.07 | - | - | - | - | - | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,785.73 | -24,427.09 | - | 21,372.51 | 9,561.22 | 9,561.22 | 9,561.22 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -309,613.20 | -169,239.90 | -319,196.14 | -662,423.46 | -1,410,521.96 | -1,343,019.10 | -284,282.23 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,213,124.08 | -1,031,061.48 | -580,584.19 | 324,516.99 | -98,362.86 | 238,859.18 | 452,678.65 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,845,660.47 | 990,382.39 | 517,179.02 | 4,710,164.55 | 2,013,532.68 | 959,745.87 | 129,130.15 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -30,894,078.33 | -17,590,585.20 | -10,598,331.90 | -7,718,583.52 | -3,988,058.56 | -8,469,976.68 | -4,288,245.07 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 416,519.40 | 247,830.67 | 3,173.14 | 699,888.16 | 442,027.84 | 93,569.95 | 17,273.84 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.45 | - | - | - | - | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -30,477,561.38 | -17,342,754.53 | -10,595,158.76 | -7,018,695.36 | -3,546,030.72 | -8,376,406.73 | -4,270,971.23 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -781,312.21 | -291,407.42 | 147,674.81 | -6,462,737.58 | -7,016,002.39 | -7,303,254.20 | 251,769.71 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29,696,249.17 | -17,051,347.11 | -10,742,833.57 | -555,957.78 | 3,469,971.67 | -1,073,152.53 | -4,522,740.94 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29,696,249.17 | -17,051,347.11 | -10,742,833.57 | -555,957.78 | 3,469,971.67 | -1,073,152.53 | -4,522,740.94 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29,696,249.17 | -17,051,347.11 | -10,742,833.57 | -555,957.78 | 3,469,971.67 | -1,073,152.53 | -4,522,740.94 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -33,072,210.54 | -18,712,801.29 | -11,522,403.71 | -6,147,484.68 | 934,873.42 | -2,274,620.46 | -4,797,981.83 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.10 | -0.06 | -0.04 | - | 0.01 | - | -0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.10 | -0.06 | -0.04 | - | 0.01 | - | -0.01 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29,696,249.17 | -17,051,347.11 | -10,742,833.57 | -555,957.78 | 3,469,971.67 | -1,073,152.53 | -4,522,740.94 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29,696,249.17 | -17,051,347.11 | -10,742,833.57 | -555,957.78 | 3,469,971.67 | -1,073,152.53 | -4,522,740.94 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 公告日期 | 2025-10-24 | 2025-08-27 | 2025-04-30 | 2025-04-30 | 2024-10-23 | 2024-08-16 | 2024-04-27 | 2024-03-15 | 2023-10-26 | 2023-08-18 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |