| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,278,680,524.37 | 23,918,383,157.44 | 10,974,999,651.78 | 47,862,226,994.24 | 34,318,739,236.58 | 22,235,953,215.78 | 10,477,926,968.89 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,278,680,524.37 | 23,918,383,157.44 | 10,974,999,651.78 | 47,862,226,994.24 | 34,318,739,236.58 | 22,235,953,215.78 | 10,477,926,968.89 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,490,739,236.56 | 23,220,826,591.46 | 10,799,917,736.39 | 47,347,801,985.87 | 33,909,315,583.19 | 21,818,110,960.45 | 10,726,184,581.83 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,147,830,516.05 | 19,951,377,706.84 | 9,162,358,724.65 | 40,876,301,967.08 | 29,367,616,794.18 | 19,019,704,439.22 | 9,044,647,219.54 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,267,622,221.48 | 1,422,958,875.81 | 709,998,539.71 | 2,710,629,950.77 | 2,004,261,892.21 | 1,261,142,713.47 | 668,533,279.05 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,260,883.40 | 83,483,299.94 | 32,527,073.36 | 140,088,392.75 | 97,372,726.91 | 63,801,806.80 | 32,867,907.05 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 388,200,366.07 | 251,255,624.58 | 182,877,668.14 | 628,012,061.65 | 455,065,576.26 | 295,807,754.06 | 142,544,514.10 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,220,613,208.15 | 1,410,165,342.73 | 655,680,185.44 | 2,739,732,912.53 | 1,863,833,291.17 | 1,229,802,173.82 | 660,315,686.62 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 333,212,041.41 | 101,585,741.56 | 56,475,545.09 | 253,036,701.09 | 121,165,302.46 | -52,147,926.92 | 177,275,975.47 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 499,084,067.52 | 282,774,424.72 | 134,850,732.14 | 732,877,408.33 | 558,512,199.21 | 296,531,111.28 | 187,745,800.76 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -84,793,101.43 | -101,238,020.06 | -9,061,644.75 | 14,476,408.20 | 47,788,396.81 | -24,025,106.84 | 51,966,735.92 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,562,286.93 | 4,864,935.14 | -4,588,448.83 | -77,908,129.46 | -46,259,186.02 | -27,893,848.80 | -18,590,756.90 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,228,823.64 | -2,949,644.34 | -6,897,005.55 | -65,548,217.34 | -26,926,542.07 | -20,078,756.56 | -17,668,027.97 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,980,049.19 | -10,487,393.85 | -13,368,205.22 | -60,243,614.23 | -37,016,772.41 | -34,262,426.97 | -369,696.34 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -298,329,176.66 | -297,411,005.81 | -194,708,993.64 | -629,638,223.69 | -409,205,294.14 | -429,167,372.67 | -213,320,945.04 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -31,793,780.95 | -36,191,441.92 | -16,524,723.26 | -12,223,878.40 | 15,987,201.06 | 21,687,611.88 | 936,460.51 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 303,545,678.17 | 224,036,658.25 | 106,606,424.43 | 420,192,615.72 | 236,146,541.28 | 116,912,252.04 | 59,949,948.84 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 690,153,144.68 | 481,130,297.73 | 43,436,324.12 | 169,080,186.51 | 216,864,539.97 | 41,093,363.97 | -367,685,865.95 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,154,986.79 | 27,237,010.09 | 11,484,989.51 | 47,424,836.14 | 31,953,204.71 | 17,276,975.32 | 9,617,002.02 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,951,285.89 | 9,520,973.96 | 1,346,646.43 | 48,236,020.77 | 32,362,360.45 | 15,236,529.35 | 8,517,225.17 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 702,356,845.58 | 498,846,333.86 | 53,574,667.20 | 168,269,001.88 | 216,455,384.23 | 43,133,809.94 | -366,586,089.10 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,866,280.97 | 90,832,767.65 | 31,775,620.63 | -162,477,238.47 | -29,504,078.40 | -120,954,910.02 | 135,542.26 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 553,490,564.61 | 408,013,566.21 | 21,799,046.57 | 330,746,240.35 | 245,959,462.63 | 164,088,719.96 | -366,721,631.36 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 553,490,564.61 | 408,013,566.21 | 21,799,046.57 | 330,746,240.35 | 245,959,462.63 | 164,088,719.96 | -366,721,631.36 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,212,214,585.20 | 823,853,428.02 | 318,662,277.75 | 1,076,198,343.24 | 803,667,206.56 | 438,479,917.35 | -164,727,844.31 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -658,724,020.59 | -415,839,861.81 | -296,863,231.18 | -745,452,102.89 | -557,707,743.93 | -274,391,197.39 | -201,993,787.05 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,162,600,015.22 | 810,443,128.97 | 279,028,419.15 | 972,773,052.16 | 609,388,380.47 | 369,615,737.78 | -247,176,035.72 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.66 | 0.44 | 0.17 | 0.58 | 0.43 | 0.24 | -0.09 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.66 | 0.44 | 0.17 | 0.58 | 0.43 | 0.24 | -0.09 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,513,046.55 | -10,281,977.95 | -3,875,825.90 | 9,621,009.82 | 5,252,994.21 | 8,580,825.40 | -2,306,771.30 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,591,060.02 | -9,331,553.86 | -3,875,797.85 | 9,976,186.65 | 6,811,327.53 | 10,681,483.66 | -2,282,150.35 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,078,013.47 | -950,424.09 | -28.05 | -355,176.83 | -1,558,333.32 | -2,100,658.26 | -24,620.95 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 547,977,518.06 | 397,731,588.26 | 17,923,220.67 | 340,367,250.17 | 251,212,456.84 | 172,669,545.36 | -369,028,402.66 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,204,623,525.18 | 814,521,874.16 | 314,786,479.90 | 1,086,174,529.89 | 810,478,534.09 | 449,161,401.01 | -167,009,994.66 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -656,646,007.12 | -416,790,285.90 | -296,863,259.23 | -745,807,279.72 | -559,266,077.25 | -276,491,855.65 | -202,018,408.00 |
| 公告日期 | 2025-10-30 | 2025-08-28 | 2025-04-29 | 2025-04-22 | 2024-10-30 | 2024-08-30 | 2024-04-26 | 2024-04-11 | 2023-10-27 | 2023-08-29 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
