| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,752,877.04 | 108,189,819.84 | 70,065,968.82 | 220,239,975.13 | 142,148,233.58 | 88,369,156.66 | 33,828,730.71 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,752,877.04 | 108,189,819.84 | 70,065,968.82 | 220,239,975.13 | 142,148,233.58 | 88,369,156.66 | 33,828,730.71 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,380,527.82 | 111,489,205.01 | 63,344,490.02 | 207,796,523.55 | 136,509,192.70 | 85,007,103.95 | 34,632,660.67 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 141,602,589.01 | 91,579,206.15 | 56,850,162.08 | 183,548,831.12 | 117,014,518.55 | 72,100,409.66 | 27,618,473.53 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,609,762.44 | 1,824,759.21 | 848,978.64 | 3,490,174.99 | 2,719,452.85 | 1,858,742.32 | 931,048.90 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,827,694.42 | 2,154,614.91 | 1,064,340.96 | 3,923,190.86 | 2,757,342.09 | 1,743,850.53 | 701,810.12 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,456,876.55 | 14,848,880.39 | 4,041,994.63 | 15,304,219.78 | 13,414,516.35 | 9,368,623.44 | 4,931,638.57 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,883,605.40 | 1,081,744.35 | 539,013.71 | 1,530,106.80 | 603,362.86 | -64,522.00 | 449,689.55 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 813,925.47 | 1,485,271.18 | 2,709,199.85 | 2,179,355.06 | 1,629,934.07 | 1,072,603.54 | 1,339,239.18 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | - | - | 48.27 | - | - | - | - | - | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 3,327,046.90 | 3,327,046.90 | 1,566,894.99 | 6,267,579.98 | 5,689,245.52 | 3,792,830.35 | 1,449,807.54 |
| 资产减值损失(元) | - | - | - | 会员可见 | -518,224.73 | -518,224.73 | - | -14,160,738.33 | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | - | 会员可见 | -17,199,293.39 | -17,199,293.39 | - | -67,427,856.73 | -34,777,447.27 | -35,875,830.30 | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,532.59 | 8,623.52 | 1,508.72 | 150,864.63 | 104,375.85 | 99,375.85 | 1,965.95 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25,981,541.14 | -17,681,232.87 | 8,289,882.51 | -62,726,698.87 | -23,344,785.02 | -28,621,571.39 | 647,843.53 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 661,363.84 | 157,167.00 | 156,700.55 | 33,707.60 | 50,944.75 | 27.12 | - |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 277,495.71 | 146,313.97 | -2,847.94 | 3,502,460.77 | 106,272.36 | 75,655.11 | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25,597,673.01 | -17,670,379.84 | 8,449,431.00 | -66,195,452.04 | -23,400,112.63 | -28,697,199.38 | 647,843.53 |
| 减：所得税费用(元) | - | - | - | 会员可见 | 5,405,008.94 | 5,405,008.94 | 1,402,240.65 | 2,784,367.02 | 807,829.16 | -517,831.88 | 1,396,446.02 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -31,002,681.95 | -23,075,388.78 | 7,047,190.35 | -68,979,819.06 | -24,207,941.79 | -28,179,367.50 | -748,602.49 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -31,002,681.95 | -23,075,388.78 | 7,047,190.35 | -68,979,819.06 | -24,207,941.79 | -28,179,367.50 | -748,602.49 |
| 终止经营净利润(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29,693,302.01 | -21,766,008.84 | 7,061,973.18 | -53,625,494.75 | -17,026,978.44 | -20,801,429.83 | -709,870.73 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,309,379.94 | -1,309,379.94 | -14,782.83 | -15,354,324.31 | -7,180,963.35 | -7,377,937.67 | -38,731.76 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -32,594,903.84 | -24,266,638.23 | 5,737,249.09 | -55,761,407.94 | -21,321,870.79 | -23,655,740.43 | -1,793,817.90 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.06 | -0.05 | 0.02 | -0.11 | -0.04 | -0.04 | - |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.06 | -0.05 | 0.02 | -0.11 | -0.04 | -0.04 | - |
| 八、其他综合收益(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -31,002,681.95 | -23,075,388.78 | 7,047,190.35 | -68,979,819.06 | -24,207,941.79 | -28,179,367.50 | -748,602.49 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29,693,302.01 | -21,766,008.84 | 7,061,973.18 | -53,625,494.75 | -17,026,978.44 | -20,801,429.83 | -709,870.73 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,309,379.94 | -1,309,379.94 | -14,782.83 | -15,354,324.31 | -7,180,963.35 | -7,377,937.67 | -38,731.76 |
| 公告日期 | 2025-10-23 | 2025-08-29 | 2025-04-26 | 2025-04-26 | 2024-10-30 | 2024-08-30 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-29 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | 标准无保留意见 | - | 保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |