| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 588,862,093.80 | 379,766,029.27 | 136,466,186.01 | 1,017,212,385.17 | 641,978,936.46 | 435,936,458.75 | 192,666,024.74 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 588,862,093.80 | 379,766,029.27 | 136,466,186.01 | 1,017,212,385.17 | 641,978,936.46 | 435,936,458.75 | 192,666,024.74 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 571,822,154.40 | 369,421,713.57 | 146,220,580.29 | 1,030,144,517.18 | 643,353,898.58 | 427,206,021.78 | 183,913,517.90 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 358,791,985.88 | 226,034,176.73 | 82,441,670.52 | 649,237,945.79 | 402,148,900.87 | 265,224,313.13 | 117,209,995.48 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,991,492.78 | 42,333,567.81 | 21,040,990.78 | 84,303,518.96 | 55,617,655.65 | 38,532,562.05 | 16,697,507.47 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,821,057.37 | 3,989,763.37 | 1,241,277.17 | 10,650,893.15 | 7,769,074.46 | 5,599,026.79 | 2,142,152.23 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,525,962.54 | 76,727,989.24 | 33,724,547.25 | 209,136,912.18 | 134,931,699.44 | 89,487,532.61 | 34,546,000.88 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,130,704.97 | 48,374,736.80 | 23,396,254.13 | 112,568,180.84 | 75,363,098.54 | 50,487,391.68 | 25,509,099.66 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -41,439,049.14 | -28,038,520.38 | -15,624,159.56 | -35,752,933.74 | -32,476,530.38 | -22,124,804.48 | -12,191,237.82 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,523,806.96 | 34,637,520.33 | 15,701,593.42 | 66,027,415.89 | 50,295,426.93 | 33,550,075.77 | 15,322,663.43 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,049,766.51 | 553,749.02 | 92,845.02 | 1,715,576.29 | -64,100.43 | -621,747.64 | 300,712.33 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 611,797.79 | - | - | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 987,458.31 | 375,983.43 | -32,119.65 | 285,168.16 | 158,121.04 | 18,417.97 | 18,417.97 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,317,141.39 | -5,836,141.73 | -1,401,622.81 | -123,936,855.67 | -4,865,356.46 | -4,449,436.62 | -729,419.72 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -20,099,227.60 | -23,693,388.34 | -1,857,314.80 | 3,912,686.57 | 13,618,596.93 | 16,759,181.71 | -338,841.15 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,372,896.58 | 10,036,097.28 | 4,931,575.72 | 19,982,759.99 | 11,577,802.00 | 8,480,294.21 | 2,824,657.05 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,033,691.81 | -8,219,384.64 | -8,021,030.80 | -110,972,796.67 | 19,050,100.96 | 28,917,146.60 | 10,828,033.32 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 247,561.75 | 187,257.07 | 376,418.06 | 4,931,084.52 | 621,295.45 | 205,487.78 | 42,166.25 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,486,842.43 | 704,757.58 | 308,283.20 | 7,370,765.75 | 2,040,070.20 | 236,868.73 | 50,532.39 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,794,411.13 | -8,736,885.15 | -7,952,895.94 | -113,412,477.90 | 17,631,326.21 | 28,885,765.65 | 10,819,667.18 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,929,350.03 | 4,845,076.76 | 404,799.33 | 1,684,594.67 | 7,025,595.88 | 5,957,772.47 | 3,252,726.67 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,134,938.90 | -13,581,961.91 | -8,357,695.27 | -115,097,072.57 | 10,605,730.33 | 22,927,993.18 | 7,566,940.51 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | - | 会员可见 | -4,134,938.90 | - | -8,357,695.27 | -115,097,072.57 | 10,605,730.33 | 22,927,993.18 | - |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,841,309.11 | -14,889,218.28 | -8,478,825.34 | -114,432,116.75 | 11,299,729.49 | 23,521,817.36 | 8,881,056.49 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,706,370.21 | 1,307,256.37 | 121,130.07 | -664,955.82 | -693,999.16 | -593,824.18 | -1,314,115.98 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,610,906.34 | -15,705,163.36 | -8,629,030.45 | -118,091,624.14 | -14,710,702.29 | 3,431,684.86 | -3,476,358.28 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | - | 会员可见 | 会员可见 | 会员可见 | -0.01 | -0.03 | -0.02 | -0.23 | 0.02 | 0.05 | 0.02 |
| 二、稀释每股收益(元) | - | 会员可见 | 会员可见 | 会员可见 | -0.01 | -0.03 | -0.02 | -0.23 | 0.02 | 0.05 | 0.02 |
| 八、其他综合收益(元) | - | - | - | 会员可见 | - | - | - | -21,600,000.00 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | - | 会员可见 | - | - | - | -21,600,000.00 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,134,938.90 | -13,581,961.91 | -8,357,695.27 | -136,697,072.57 | 10,605,730.33 | 22,927,993.18 | 7,566,940.51 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,841,309.11 | -14,889,218.28 | -8,478,825.34 | -136,032,116.75 | 11,299,729.49 | 23,521,817.36 | 8,881,056.49 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,706,370.21 | 1,307,256.37 | 121,130.07 | -664,955.82 | -693,999.16 | -593,824.18 | -1,314,115.98 |
| 公告日期 | 2025-10-25 | 2025-08-27 | 2025-04-28 | 2025-04-28 | 2024-10-28 | 2024-08-27 | 2024-04-26 | 2024-04-26 | 2023-10-26 | 2023-08-25 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |