| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,319,387.09 | 132,415,141.23 | 63,123,049.11 | 252,268,186.18 | 189,516,529.33 | 132,219,350.41 | 68,845,181.78 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,319,387.09 | 132,415,141.23 | 63,123,049.11 | 252,268,186.18 | 189,516,529.33 | 132,219,350.41 | 68,845,181.78 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 197,744,428.37 | 134,982,963.19 | 63,937,249.45 | 259,875,763.70 | 196,599,484.55 | 137,988,085.73 | 72,061,091.71 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,358,153.69 | 112,672,522.16 | 53,799,070.11 | 209,148,644.02 | 159,915,596.71 | 115,361,126.92 | 60,722,881.73 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,878,278.17 | 4,075,963.94 | 1,549,851.47 | 11,475,998.54 | 9,712,716.26 | 6,321,999.84 | 2,506,708.54 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,410,696.17 | 2,245,904.01 | 1,042,600.67 | 4,731,077.91 | 3,539,257.96 | 2,457,847.47 | 1,345,760.55 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,978,716.94 | 2,602,558.98 | 1,213,208.51 | 6,174,481.69 | 5,194,171.51 | 3,321,963.60 | 1,581,583.33 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,629,146.67 | 15,806,490.03 | 7,078,763.31 | 31,432,942.20 | 21,232,670.37 | 13,368,358.60 | 6,083,871.03 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,510,563.27 | -2,420,475.93 | -746,244.62 | -3,087,380.66 | -2,994,928.26 | -2,843,210.70 | -179,713.47 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | - | - | - | - | - | - | -131,336.97 | -131,336.97 | -131,336.97 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,436,775.38 | -340,533.09 | -44,919.93 | -2,133,159.79 | -1,729,818.10 | -1,296,830.65 | -579,133.57 |
| 其中：对联营企业和合营企业的投资收益(元) | - | - | - | 会员可见 | -649,623.78 | -649,623.78 | -354,010.62 | -1,736,885.19 | -1,284,712.10 | -851,724.65 | -448,906.79 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,938.00 | 234,849.51 | 225,940.26 | -165,772.94 | -165,772.94 | -165,772.94 | -168,753.87 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -38,449.66 | -38,449.66 | - | -12,982,893.48 | -236,999.71 | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,154,825.85 | 10,273,421.61 | -6,676,133.46 | -68,860,675.67 | -848,104.26 | -562,652.53 | -2,352,259.09 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,066,146.40 | 1,776,551.99 | 822,836.40 | 2,546,563.24 | 2,383,319.66 | 1,102,704.45 | 252,225.96 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,444,356.07 | 9,338,018.40 | -6,486,477.07 | -89,203,516.16 | -7,811,667.54 | -6,822,623.96 | -6,195,167.47 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,379,087.96 | 1,897,810.73 | 962,500.82 | 5,073,709.99 | 4,082,372.36 | 2,823,958.54 | 1,556,075.05 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 158,134.68 | 17,601.69 | 2,891.38 | 128,981.99 | 102,000.26 | 2,000.26 | 2,000.26 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,223,402.79 | 11,218,227.44 | -5,526,867.63 | -84,258,788.16 | -3,831,295.44 | -4,000,665.68 | -4,641,092.68 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 310,070.90 | 377,361.17 | 143,321.48 | 15,349,578.88 | -589,200.03 | -251,423.77 | 608,977.22 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,533,473.69 | 10,840,866.27 | -5,670,189.11 | -99,608,367.04 | -3,242,095.41 | -3,749,241.91 | -5,250,069.90 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,533,473.69 | 10,840,866.27 | -5,670,189.11 | -99,608,367.04 | -3,242,095.41 | -3,749,241.91 | -5,250,069.90 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,533,473.69 | 10,840,866.27 | -5,670,189.11 | -99,586,150.18 | -3,219,878.55 | -3,727,025.05 | -5,227,853.04 |
| 少数股东损益(元) | - | - | - | - | - | - | - | -22,216.86 | -22,216.86 | -22,216.86 | -22,216.86 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,898,670.00 | -5,990,145.19 | -7,907,424.46 | -49,854,972.26 | -7,025,362.59 | -5,466,232.69 | -6,655,250.54 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.01 | 0.02 | -0.01 | -0.21 | -0.01 | -0.01 | -0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.01 | 0.02 | -0.01 | -0.21 | -0.01 | -0.01 | -0.01 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,139.12 | -21,575.89 | -19,772.06 | 10,482.45 | -5,785.67 | 3,548.25 | -278.70 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,139.12 | -21,575.89 | -19,772.06 | 10,482.45 | -5,785.67 | 3,548.25 | -278.70 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,517,334.57 | 10,819,290.38 | -5,689,961.17 | -99,597,884.59 | -3,247,881.08 | -3,745,693.66 | -5,250,348.60 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,517,334.57 | 10,819,290.38 | -5,689,961.17 | -99,575,667.73 | -3,225,664.22 | -3,723,476.80 | -5,228,131.74 |
| 归属于少数股东的综合收益总额(元) | - | - | - | - | - | - | - | -22,216.86 | -22,216.86 | -22,216.86 | -22,216.86 |
| 公告日期 | 2025-10-27 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-25 | 2024-08-30 | 2024-04-30 | 2024-04-30 | 2023-10-26 | 2023-08-30 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 保留意见 | - | - | - | 保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |