2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 657,635,961.82 | 303,928,684.74 | 1,113,230,676.08 | 828,346,363.58 | 526,854,357.96 | 268,646,441.13 | 1,083,267,605.60 | 878,772,448.15 | 616,262,118.38 | 290,537,879.80 |
营业收入(元) | 657,635,961.82 | 303,928,684.74 | 1,113,230,676.08 | 828,346,363.58 | 526,854,357.96 | 268,646,441.13 | 1,083,267,605.60 | 878,772,448.15 | 616,262,118.38 | 290,537,879.80 |
二、营业总成本(元) | 640,842,242.76 | 299,492,941.54 | 1,137,168,745.26 | 826,665,534.45 | 531,465,116.24 | 271,112,313.90 | 1,044,356,648.15 | 835,842,545.04 | 588,437,101.12 | 286,126,886.77 |
营业成本(元) | 490,880,748.42 | 229,891,106.90 | 851,221,240.42 | 624,721,162.66 | 396,260,705.30 | 199,813,604.40 | 798,773,319.51 | 659,941,524.01 | 466,663,813.06 | 223,883,935.54 |
研发费用(元) | 32,952,071.34 | 14,319,764.84 | 64,222,615.67 | 46,238,596.62 | 30,444,776.70 | 14,085,145.03 | 62,213,916.01 | 45,912,992.42 | 30,046,453.15 | 11,749,939.01 |
营业税金及附加(元) | 2,816,135.70 | 1,405,796.07 | 7,528,537.62 | 4,750,337.69 | 3,297,552.82 | 1,438,144.80 | 6,203,425.25 | 3,417,053.46 | 2,392,500.21 | 1,397,163.95 |
销售费用(元) | 74,920,115.13 | 34,645,301.78 | 137,062,732.84 | 101,074,663.19 | 66,914,809.70 | 30,558,288.05 | 116,805,227.15 | 92,595,151.18 | 59,206,395.41 | 26,493,613.49 |
管理费用(元) | 44,284,796.36 | 20,966,818.51 | 80,686,442.33 | 56,025,941.01 | 40,942,725.72 | 19,366,453.89 | 78,563,392.40 | 57,424,671.89 | 40,447,415.69 | 19,639,795.05 |
财务费用(元) | -5,011,624.19 | -1,735,846.56 | -3,552,823.62 | -6,145,166.72 | -6,395,454.00 | 5,850,677.73 | -18,202,632.17 | -23,448,847.92 | -10,319,476.40 | 2,962,439.73 |
其中:利息费用(元) | 2,987,980.84 | 1,455,441.66 | 7,034,309.82 | 5,179,645.24 | 3,537,593.64 | 1,819,945.26 | 9,668,549.62 | 7,096,849.39 | 4,642,529.65 | 2,214,263.40 |
其中:利息收入(元) | 835,870.89 | 411,484.83 | 2,341,721.68 | 1,526,705.83 | 1,067,686.85 | 600,099.16 | 2,888,552.13 | 2,020,297.01 | 1,337,518.37 | 641,315.51 |
三、其他经营收益 | ||||||||||
加:公允价值变动收益(元) | 3,045,450.64 | 1,497,726.97 | 141,849.77 | -27,011.27 | - | - | -183,714.93 | -279,581.76 | -440,527.74 | -190,766.39 |
加:投资收益(元) | 2,213,501.96 | 1,233,496.63 | -7,949.11 | -63,880.47 | -82,505.98 | 3,905.68 | -140,241.82 | -37,988.54 | 40,612.45 | 569,232.88 |
其中:对联营企业和合营企业的投资收益(元) | - | - | 2,572.00 | - | - | - | 90,321.25 | - | - | - |
资产处置收益(元) | 140,829.60 | -17,682.89 | 185,550.84 | 185,795.47 | 126,450.41 | -258,430.05 | 171,096.96 | 63,047.06 | 549,086.58 | 173,217.07 |
资产减值损失(元) | -11,434,142.06 | -5,936,098.65 | -51,547,785.18 | -14,256,056.44 | -5,708,303.74 | -2,657,681.65 | -17,455,072.29 | -4,091,019.18 | -2,712,301.76 | 202,184.62 |
信用减值损失(元) | -6,409,302.24 | -306,892.37 | -4,656,020.09 | -5,611,734.86 | -1,408,253.42 | 293,876.59 | -6,653,353.14 | -7,589,476.62 | -2,604,643.94 | 1,954,946.12 |
其他收益(元) | 6,992,691.42 | 3,422,654.99 | 11,447,846.43 | 7,203,643.02 | 5,076,409.65 | 1,236,814.00 | 14,954,379.52 | 10,141,908.26 | 6,651,869.29 | 1,415,411.99 |
四、营业利润(元) | 11,342,748.38 | 4,328,947.88 | -68,374,576.52 | -10,888,415.42 | -6,606,961.36 | -3,847,388.20 | 29,604,051.75 | 41,136,792.33 | 29,309,112.14 | 8,535,219.32 |
加:营业外收入(元) | 62,618.90 | 51,766.62 | 1,342,874.94 | 1,528,479.40 | 1,546,272.38 | 1,032,072.25 | 3,786,733.90 | 2,935,908.49 | 313,048.03 | 100,230.91 |
减:营业外支出(元) | 844,163.25 | 195,255.61 | 2,851,020.54 | 2,772,367.65 | 1,478,077.17 | 165,356.11 | 1,376,514.77 | 739,940.95 | 544,376.89 | 64,796.75 |
五、利润总额(元) | 10,561,204.03 | 4,185,458.89 | -69,882,722.12 | -12,132,303.67 | -6,538,766.15 | -2,980,672.06 | 32,014,270.88 | 43,332,759.87 | 29,077,783.28 | 8,570,653.48 |
减:所得税费用(元) | 521,908.27 | 552,078.59 | 4,475,269.53 | -142,988.81 | -611,140.75 | -505,132.37 | 4,545,460.60 | 4,053,722.72 | 2,584,071.99 | 663,173.65 |
六、净利润(元) | 10,039,295.76 | 3,633,380.30 | -74,357,991.65 | -11,989,314.86 | -5,927,625.40 | -2,475,539.69 | 27,468,810.28 | 39,279,037.15 | 26,493,711.29 | 7,907,479.83 |
(一)按经营持续性分类 | ||||||||||
持续经营净利润(元) | 10,039,295.76 | 3,633,380.30 | -74,357,991.65 | - | -5,927,625.40 | -2,475,539.69 | 27,468,810.28 | 41,761,689.90 | 26,493,711.29 | 7,907,479.83 |
(二)按所有权归属分类 | ||||||||||
归属于母公司股东的净利润(元) | 7,579,887.32 | 2,013,345.99 | -76,476,976.00 | -14,193,350.83 | -6,832,008.19 | -1,799,007.63 | 31,101,196.25 | 41,761,689.90 | 27,447,702.43 | 8,012,832.45 |
少数股东损益(元) | 2,459,408.44 | 1,620,034.31 | 2,118,984.35 | 2,204,035.97 | 904,382.79 | -676,532.06 | -3,632,385.97 | -2,482,652.75 | -953,991.14 | -105,352.62 |
扣除非经常性损益后的净利润(元) | -803,093.43 | -2,313,686.93 | -80,978,622.74 | -20,075,852.23 | -11,880,773.99 | -3,517,822.90 | 13,407,252.97 | 30,199,388.63 | 21,144,595.86 | 6,224,950.82 |
七、每股收益 | ||||||||||
一、基本每股收益(元) | 0.02 | - | -0.22 | -0.04 | -0.02 | -0.01 | 0.09 | 0.12 | 0.08 | 0.02 |
二、稀释每股收益(元) | 0.02 | - | -0.22 | -0.04 | -0.02 | -0.01 | 0.09 | 0.12 | 0.08 | 0.02 |
八、其他综合收益(元) | -422,490.34 | -2,040,912.17 | -6,480,146.37 | 513,375.02 | 975,235.27 | -1,282,511.20 | 2,428,696.14 | 6,498,999.22 | 3,969,798.75 | -305,727.37 |
归属于母公司股东的其他综合收益(元) | -422,490.34 | -2,040,912.17 | -6,480,146.37 | 513,375.02 | 975,235.27 | -1,282,511.20 | 2,428,696.14 | 6,498,999.22 | 3,969,798.75 | -305,727.37 |
九、综合收益总额(元) | 9,616,805.42 | 1,592,468.13 | -80,838,138.02 | -11,475,939.84 | -4,952,390.13 | -3,758,050.89 | 29,897,506.42 | 45,778,036.37 | 30,463,510.04 | 7,601,752.46 |
归属于母公司所有者的综合收益总额(元) | 7,157,396.98 | -27,566.18 | -82,957,122.37 | -13,679,975.81 | -5,856,772.92 | -3,081,518.83 | 33,529,892.39 | 48,260,689.12 | 31,417,501.18 | 7,707,105.08 |
归属于少数股东的综合收益总额(元) | 2,459,408.44 | 1,620,034.31 | 2,118,984.35 | 2,204,035.97 | 904,382.79 | -676,532.06 | -3,632,385.97 | -2,482,652.75 | -953,991.14 | -105,352.62 |
公告日期 | 2024-08-30 | 2024-04-20 | 2024-04-20 | 2023-10-26 | 2023-08-30 | 2023-04-24 | 2023-04-24 | 2022-10-25 | 2022-08-30 | 2022-04-22 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |