| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 2,444,991,728.97 | 1,577,251,272.59 | 782,668,735.30 | 3,801,264,921.04 | 2,894,537,853.64 | 1,959,799,769.49 | 1,013,068,269.44 |
| 营业收入(元) | 2,444,991,728.97 | 1,577,251,272.59 | 782,668,735.30 | 3,801,264,921.04 | 2,894,537,853.64 | 1,959,799,769.49 | 1,013,068,269.44 |
| 二、营业总成本(元) | 1,932,411,696.80 | 1,205,609,285.60 | 588,987,941.90 | 3,104,902,658.67 | 2,379,794,441.14 | 1,656,493,186.26 | 894,623,822.53 |
| 营业成本(元) | 1,418,234,394.88 | 896,364,391.26 | 437,320,385.49 | 2,326,433,246.58 | 1,830,948,200.01 | 1,268,445,067.92 | 667,335,571.56 |
| 研发费用(元) | 197,872,386.10 | 124,823,915.53 | 58,650,680.19 | 276,446,654.96 | 212,648,329.10 | 150,565,202.02 | 82,446,839.98 |
| 营业税金及附加(元) | 33,334,815.56 | 5,041,747.55 | 2,405,593.21 | 14,073,246.08 | 10,336,845.87 | 7,587,391.52 | 3,321,840.12 |
| 销售费用(元) | 136,518,422.49 | 102,184,151.04 | 48,189,247.56 | 286,678,121.98 | 184,226,468.13 | 136,414,523.13 | 76,726,758.36 |
| 管理费用(元) | 163,420,497.22 | 104,329,668.68 | 52,178,983.09 | 242,739,756.56 | 173,183,618.47 | 128,975,011.29 | 65,596,250.24 |
| 财务费用(元) | -16,968,819.45 | -27,134,588.46 | -9,756,947.64 | -41,468,367.49 | -31,549,020.44 | -35,494,009.62 | -803,437.73 |
| 其中：利息费用(元) | 1,869,890.93 | 2,464,419.26 | 204,870.55 | 1,704,156.63 | 937,685.70 | 673,068.43 | 361,469.38 |
| 其中：利息收入(元) | 34,239,214.66 | 28,757,760.28 | 13,403,423.44 | 34,849,670.90 | 22,051,139.29 | 12,076,116.68 | 5,617,141.65 |
| 三、其他经营收益 | |||||||
| 加：投资收益(元) | 37,397,085.80 | 27,063,170.05 | 14,143,245.09 | 45,018,625.73 | 16,382,186.26 | 4,338,705.79 | -2,421,713.06 |
| 其中：对联营企业和合营企业的投资收益(元) | 35,840,897.47 | 26,706,789.72 | 14,764,253.63 | 33,973,348.85 | 16,038,743.32 | 3,995,262.85 | -2,421,713.06 |
| 资产处置收益(元) | -114,543.31 | -3,612.36 | -6,681.52 | -45,817.47 | 27,004.59 | 67,131.86 | 58,105.31 |
| 资产减值损失(元) | 1,817,569.08 | 1,675,334.37 | 802,101.38 | -35,717,867.53 | -344,964.27 | -192,712.18 | - |
| 信用减值损失(元) | -3,361,528.91 | -1,277,609.41 | 617,185.90 | 3,161,413.68 | -13,058,098.33 | -6,154,405.31 | -3,252,660.66 |
| 其他收益(元) | 24,753,909.98 | 21,764,960.57 | 11,171,965.75 | 65,133,837.14 | 50,134,416.22 | 37,262,211.29 | 20,936,014.34 |
| 四、营业利润(元) | 573,072,524.81 | 420,864,230.21 | 220,408,610.00 | 773,912,453.92 | 567,883,956.97 | 338,627,514.68 | 133,764,192.84 |
| 加：营业外收入(元) | 28,277,928.91 | 27,857,683.27 | 44,293.68 | 335,453.58 | 265,653.31 | 69,937.22 | 21,000.00 |
| 减：营业外支出(元) | 335,481,341.38 | 52,967.61 | 23,346.30 | 3,356,816.77 | 284,228.90 | 262,886.62 | 182,382.86 |
| 五、利润总额(元) | 265,869,112.34 | 448,668,945.87 | 220,429,557.38 | 770,891,090.73 | 567,865,381.38 | 338,434,565.28 | 133,602,809.98 |
| 减：所得税费用(元) | -29,121,160.14 | 1,509,716.54 | 418,399.22 | 16,670,650.75 | 16,013,481.98 | 6,271,948.08 | 1,386,340.72 |
| 六、净利润(元) | 294,990,272.48 | 447,159,229.33 | 220,011,158.16 | 754,220,439.98 | 551,851,899.40 | 332,162,617.20 | 132,216,469.26 |
| (一)按经营持续性分类 | |||||||
| 持续经营净利润(元) | 294,990,272.48 | 447,159,229.33 | 220,011,158.16 | 754,220,439.98 | 551,851,899.40 | 332,162,617.20 | 132,216,469.26 |
| (二)按所有权归属分类 | |||||||
| 归属于母公司股东的净利润(元) | 297,258,477.12 | 448,740,509.48 | 220,770,697.04 | 755,043,091.00 | 552,343,024.69 | 332,805,297.97 | 132,674,507.57 |
| 少数股东损益(元) | -2,268,204.64 | -1,581,280.15 | -759,538.88 | -822,651.02 | -491,125.29 | -642,680.77 | -458,038.31 |
| 扣除非经常性损益后的净利润(元) | 543,274,380.13 | 397,473,814.24 | 211,670,558.50 | 699,669,332.23 | 517,270,203.36 | 306,358,124.16 | 118,198,151.49 |
| 七、每股收益 | |||||||
| 一、基本每股收益(元) | 0.53 | 0.81 | 0.40 | 1.44 | 1.06 | 0.65 | 0.26 |
| 二、稀释每股收益(元) | 0.53 | 0.80 | 0.39 | 1.44 | 1.06 | 0.65 | 0.26 |
| 八、其他综合收益(元) | -227,045.84 | -172,564.62 | 38,493.69 | 11,747,724.02 | 1,119,917.95 | 784,432.34 | -223,018.89 |
| 归属于母公司股东的其他综合收益(元) | -227,045.84 | -172,564.62 | 38,493.69 | 11,747,724.02 | 1,119,917.95 | 784,432.34 | -223,018.89 |
| 九、综合收益总额(元) | 294,763,226.64 | 446,986,664.71 | 220,049,651.85 | 765,968,164.00 | 552,971,817.35 | 332,947,049.54 | 131,993,450.37 |
| 归属于母公司所有者的综合收益总额(元) | 297,031,431.28 | 448,567,944.86 | 220,809,190.73 | 766,790,815.02 | 553,462,942.64 | 333,589,730.31 | 132,451,488.68 |
| 归属于少数股东的综合收益总额(元) | -2,268,204.64 | -1,581,280.15 | -759,538.88 | -822,651.02 | -491,125.29 | -642,680.77 | -458,038.31 |
| 公告日期 | 2024-10-26 | 2024-08-17 | 2024-04-24 | 2024-03-28 | 2023-10-25 | 2023-08-15 | 2023-04-28 |
| 审计意见(境内) | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |