| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 948,513,094.55 | 636,916,290.39 | 298,230,398.01 | 1,978,685,866.97 | 1,270,554,608.66 | 690,505,495.42 | 294,963,270.29 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 948,513,094.55 | 636,916,290.39 | 298,230,398.01 | 1,978,685,866.97 | 1,270,554,608.66 | 690,505,495.42 | 294,963,270.29 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 923,564,183.78 | 610,186,830.99 | 303,432,711.40 | 1,759,087,257.35 | 1,163,813,892.09 | 640,183,998.61 | 298,740,283.34 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 356,189,862.02 | 245,515,291.35 | 117,851,123.78 | 833,390,081.68 | 587,300,237.01 | 296,384,160.82 | 119,335,063.37 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 174,772,337.15 | 104,602,874.92 | 55,361,951.94 | 262,454,614.35 | 171,839,562.72 | 111,205,729.40 | 53,512,460.54 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,525,489.38 | 4,064,177.38 | 987,211.44 | 12,140,997.83 | 6,118,078.42 | 4,419,061.74 | 682,620.77 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,902,945.03 | 121,551,491.27 | 59,813,521.22 | 376,648,808.88 | 201,124,835.28 | 97,574,149.38 | 61,612,098.52 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 204,100,758.32 | 137,399,839.63 | 70,776,872.56 | 280,729,048.31 | 201,478,624.12 | 133,262,610.63 | 65,486,835.97 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,927,208.12 | -2,946,843.56 | -1,357,969.54 | -6,276,293.70 | -4,047,445.46 | -2,661,713.36 | -1,888,795.83 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 518,156.68 | 357,919.98 | 224,598.74 | 1,600,468.61 | 750,470.91 | 613,272.16 | 114,850.39 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,554,265.19 | 9,331,964.17 | 4,478,837.00 | 24,862,801.56 | 14,386,010.61 | 9,773,012.95 | 5,294,649.40 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 748,941.57 | -686,958.44 | - | 3,186,296.52 | -1,401,339.15 | -480,752.42 | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -126,323.26 | -133,179.07 | -27,656.40 | -28,092.50 | -1,630.51 | -73,807.24 | 8,802.28 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,027,438.12 | -439,476.41 | -1,055,581.01 | -20,715,267.91 | 268,272.88 | -533,248.25 | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12,170,705.84 | -13,038,817.29 | 2,276,123.06 | -111,708,072.58 | -1,477,381.22 | -12,282,981.27 | 7,261,424.55 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,800,187.06 | 12,305,831.72 | 6,826,749.06 | 28,836,329.21 | 17,300,682.16 | 7,676,187.30 | 5,127,203.96 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,978,895.80 | 34,755,782.52 | 7,296,158.32 | 140,846,307.40 | 137,216,670.49 | 54,880,660.30 | 13,915,067.14 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 508,162.59 | 223,925.99 | 95,354.05 | 16,294,070.66 | 5,342,563.81 | 1,263,240.58 | 636,437.11 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 904,021.33 | 476,321.15 | 125,728.28 | 2,759,759.01 | 881,203.33 | 660,255.82 | 148,761.67 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,583,037.06 | 34,503,387.36 | 7,265,784.09 | 154,380,619.05 | 141,678,030.97 | 55,483,645.06 | 14,402,742.58 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,577,669.20 | 1,289,237.14 | 3,318,691.49 | 9,010,042.37 | 12,347,033.93 | 6,018,393.29 | 4,365,965.75 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,005,367.86 | 33,214,150.22 | 3,947,092.60 | 145,370,576.68 | 129,330,997.04 | 49,465,251.77 | 10,036,776.83 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,005,367.86 | 33,214,150.22 | 3,947,092.60 | 145,370,576.68 | 129,330,997.04 | 49,465,251.77 | 10,036,776.83 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,306,976.27 | 33,902,948.63 | 4,860,352.55 | 152,110,488.98 | 135,437,691.63 | 52,961,206.88 | 12,186,822.88 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,301,608.41 | -688,798.41 | -913,259.95 | -6,739,912.30 | -6,106,694.59 | -3,495,955.11 | -2,150,046.05 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,391,597.12 | 20,975,508.39 | 34,412.81 | 111,141,320.52 | 110,969,144.54 | 42,468,964.01 | 6,609,090.74 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.06 | 0.07 | 0.01 | 0.31 | 0.28 | 0.11 | 0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.06 | 0.07 | 0.01 | 0.31 | 0.28 | 0.11 | 0.03 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -836,641.65 | 487,007.67 | -8,061.12 | 2,181,105.09 | 3,203,191.59 | 2,608,333.17 | -476,750.69 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -698,756.08 | 259,676.60 | 17,959.95 | 1,481,314.92 | 2,454,058.83 | 2,008,242.20 | -39,303.57 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -137,885.57 | 227,331.07 | -26,021.07 | 699,790.17 | 749,132.76 | 600,090.97 | -437,447.12 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,168,726.21 | 33,701,157.89 | 3,939,031.48 | 147,551,681.77 | 132,534,188.63 | 52,073,584.94 | 9,560,026.14 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,608,220.19 | 34,162,625.23 | 4,878,312.50 | 153,591,803.90 | 137,891,750.46 | 54,969,449.08 | 12,147,519.31 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,439,493.98 | -461,467.34 | -939,281.02 | -6,040,122.13 | -5,357,561.83 | -2,895,864.14 | -2,587,493.17 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-29 | 2025-04-23 | 2024-10-28 | 2024-08-22 | 2024-04-29 | 2024-04-15 | 2023-10-26 | 2023-08-15 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |