2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 110,959,596,291.71 | 76,722,649,723.79 | 37,023,223,131.54 | 151,297,706,646.97 | 108,206,319,432.68 | 65,492,098,869.01 | 34,556,094,707.75 | 121,252,864,085.40 | 85,351,624,483.14 | 56,573,568,393.71 | 34,575,856,873.59 |
营业收入(元) | 110,959,596,291.71 | 76,722,649,723.79 | 37,023,223,131.54 | 151,297,706,646.97 | 108,206,319,432.68 | 65,492,098,869.01 | 34,556,094,707.75 | 121,252,864,085.40 | 85,351,624,483.14 | 56,573,568,393.71 | 34,575,856,873.59 |
二、营业总成本(元) | 109,876,124,615.37 | 76,055,095,450.98 | 37,369,149,059.07 | 145,106,326,671.40 | 105,278,024,511.97 | 64,039,904,547.08 | 33,047,406,877.77 | 112,480,326,179.65 | 80,818,867,078.18 | 53,270,050,636.52 | 32,291,638,767.30 |
营业成本(元) | 94,999,292,984.17 | 66,134,307,155.12 | 31,687,314,306.96 | 123,522,656,353.72 | 88,857,555,945.59 | 54,001,999,268.58 | 28,143,140,174.90 | 96,409,610,873.76 | 68,008,209,463.37 | 45,360,090,482.20 | 28,280,760,599.83 |
研发费用(元) | 4,456,346,426.00 | 2,912,092,313.40 | 1,543,611,744.71 | 5,979,844,653.23 | 4,543,103,796.92 | 2,964,604,104.48 | 1,362,199,044.65 | 4,315,444,864.76 | 3,442,059,899.85 | 1,932,294,144.67 | 961,533,811.72 |
营业税金及附加(元) | 2,925,297,257.00 | 2,053,229,071.41 | 1,044,973,139.85 | 4,758,426,281.70 | 3,401,942,136.26 | 2,186,174,248.99 | 1,110,860,986.20 | 4,101,847,822.50 | 2,921,835,999.30 | 1,946,300,231.77 | 1,238,107,710.40 |
销售费用(元) | 4,707,208,168.75 | 3,077,988,414.27 | 2,050,708,654.89 | 7,645,205,592.88 | 5,379,590,090.08 | 3,068,434,621.37 | 1,606,086,127.47 | 5,138,270,162.95 | 3,986,179,395.59 | 2,285,329,821.77 | 1,209,720,794.68 |
管理费用(元) | 3,529,356,603.75 | 2,426,863,860.79 | 1,285,851,159.03 | 4,097,537,529.67 | 3,652,204,219.18 | 2,271,960,408.55 | 1,037,327,002.89 | 3,532,458,198.76 | 3,126,618,384.08 | 2,184,034,305.10 | 811,195,229.90 |
财务费用(元) | -741,376,824.30 | -549,385,364.01 | -243,309,946.37 | -897,343,739.80 | -556,371,676.06 | -453,268,104.89 | -212,206,458.34 | -1,017,305,743.08 | -666,036,064.01 | -437,998,348.99 | -209,679,379.23 |
其中:利息费用(元) | - | 39,521,477.44 | - | 65,658,308.92 | - | 36,814,471.44 | - | 48,683,490.36 | - | 17,892,411.14 | - |
其中:利息收入(元) | - | 520,495,393.22 | - | 1,172,272,116.20 | - | 532,594,819.89 | - | 1,014,346,758.69 | - | 438,428,075.90 | - |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | -12,811,498.61 | -35,024,179.42 | -33,213,547.69 | -19,061,189.53 | -34,094,727.59 | -23,334,661.15 | 26,358,643.14 | 3,570,229.29 | -28,873,703.25 | 26,136,888.77 | -31,483,788.00 |
加:投资收益(元) | 82,760,868.79 | 350,711,425.33 | 177,172,521.23 | 3,050,413,045.10 | 5,427,000,006.24 | 5,023,108,819.32 | 4,958,506,022.69 | -768,957,070.79 | 2,023,778,982.01 | 2,354,040,073.27 | 2,238,171,451.76 |
其中:对联营企业和合营企业的投资收益(元) | -53,161,853.86 | 252,582,688.73 | 148,686,736.38 | -2,201,515,632.81 | 198,068,460.39 | -180,436,966.53 | -62,976,110.84 | -3,060,648,491.82 | -251,439,485.52 | 78,821,605.75 | 109,865,512.90 |
资产处置收益(元) | 19,467,296.40 | 4,959,452.69 | 9,347.42 | 440,995,737.23 | 383,382,781.93 | 366,667,730.28 | 5,527,401.22 | 74,862,481.00 | 76,479,502.16 | 68,244,082.28 | 2,656,113.06 |
资产减值损失(元) | -144,986,561.60 | -146,269,535.60 | 944,357.00 | -813,828,346.53 | -394,731,309.32 | -397,274,160.99 | 3,696,825.92 | -945,853,716.20 | -394,597,955.28 | -241,827,585.46 | 50,000.00 |
信用减值损失(元) | 995,146.78 | 759,129.40 | 2,295,273.60 | -46,742,115.91 | -28,789,401.36 | -15,513,488.10 | 2,092,200.76 | -32,242,010.27 | -17,201,979.14 | -10,774,686.62 | -3,143,502.44 |
其他收益(元) | 1,780,895,055.80 | 1,442,510,651.32 | 996,881,432.44 | 1,644,319,505.04 | 703,864,609.90 | 657,988,649.18 | 344,050,344.78 | 529,819,888.31 | 426,843,240.08 | 186,910,289.65 | 29,049,482.84 |
四、营业利润(元) | 2,809,791,983.90 | 2,285,201,216.53 | 798,163,456.47 | 10,447,476,610.97 | 8,984,926,880.51 | 7,063,837,210.47 | 6,848,919,268.49 | 7,633,737,707.09 | 6,619,185,491.54 | 5,686,246,819.08 | 4,519,517,863.51 |
加:营业外收入(元) | 99,896,083.75 | 46,291,779.69 | 16,416,698.22 | 169,793,538.35 | 109,208,924.25 | 93,295,575.81 | 58,782,169.65 | 128,910,416.79 | 74,325,153.02 | 54,366,637.51 | 10,025,644.20 |
减:营业外支出(元) | 21,154,591.12 | 19,101,827.75 | 1,602,405.44 | 28,073,391.83 | 26,494,769.62 | 13,498,961.02 | 304,077.72 | 54,391,039.79 | 22,821,186.70 | 4,870,215.23 | 936,118.11 |
五、利润总额(元) | 2,888,533,476.53 | 2,312,391,168.47 | 812,977,749.25 | 10,589,196,757.49 | 9,067,641,035.14 | 7,143,633,825.26 | 6,907,397,360.42 | 7,708,257,084.09 | 6,670,689,457.86 | 5,735,743,241.36 | 4,528,607,389.60 |
减:所得税费用(元) | 177,654,945.10 | 65,628,900.78 | -42,502,393.06 | 1,087,297,716.52 | 325,234,491.34 | 176,620,825.19 | 215,609,271.90 | -36,425,271.88 | -194,396,483.13 | -103,280,125.74 | -4,063,393.51 |
六、净利润(元) | 2,710,878,531.43 | 2,246,762,267.69 | 855,480,142.31 | 9,501,899,040.97 | 8,742,406,543.80 | 6,967,013,000.07 | 6,691,788,088.52 | 7,744,682,355.97 | 6,865,085,940.99 | 5,839,023,367.10 | 4,532,670,783.11 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 2,710,878,531.43 | 2,246,762,267.69 | 855,480,142.31 | 9,501,899,040.97 | 8,742,406,543.80 | 6,967,013,000.07 | 6,691,788,088.52 | 7,744,682,355.97 | 6,865,085,940.99 | 5,839,023,367.10 | 4,532,670,783.11 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 3,579,846,932.75 | 2,831,743,111.82 | 1,158,060,683.94 | 11,327,463,013.15 | 9,882,404,579.77 | 7,652,979,346.80 | 6,970,203,078.41 | 7,798,451,093.72 | 6,899,918,252.01 | 5,857,626,135.78 | 4,536,355,136.07 |
少数股东损益(元) | -868,968,401.32 | -584,980,844.13 | -302,580,541.63 | -1,825,563,972.18 | -1,139,998,035.97 | -685,966,346.73 | -278,414,989.89 | -53,768,737.75 | -34,832,311.02 | -18,602,768.68 | -3,684,352.96 |
扣除非经常性损益后的净利润(元) | 1,680,731,655.93 | 1,168,680,056.87 | 111,699,858.33 | 3,781,846,729.11 | 3,612,466,941.03 | 1,509,058,024.00 | 1,481,090,757.20 | 4,458,919,314.80 | 3,839,478,632.03 | 3,100,113,819.34 | 2,269,972,838.78 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.36 | 0.29 | 0.12 | 1.15 | 1.01 | 0.78 | 0.71 | 0.80 | 0.70 | 0.60 | 0.59 |
二、稀释每股收益(元) | 0.36 | 0.28 | 0.12 | 1.13 | 0.99 | 0.76 | 0.70 | 0.78 | 0.69 | 0.59 | 0.59 |
八、其他综合收益(元) | 131,072,974.14 | 82,398,384.33 | -48,311,642.01 | 19,477,168.62 | 32,997,445.58 | 47,734,187.34 | -10,744,000.88 | 34,462,889.20 | -2,238,376.71 | 121,654.81 | 1,508,435.24 |
归属于母公司股东的其他综合收益(元) | 131,072,974.14 | 82,398,384.33 | -48,311,642.01 | 19,477,168.62 | 32,997,445.58 | 47,734,187.34 | -10,744,000.88 | 34,464,805.89 | -2,238,376.71 | 121,654.81 | 1,508,435.24 |
归属于少数股东的其他综合收益(元) | - | - | - | - | - | - | - | -1,916.69 | - | - | - |
九、综合收益总额(元) | 2,841,951,505.57 | 2,329,160,652.02 | 807,168,500.30 | 9,521,376,209.59 | 8,775,403,989.38 | 7,014,747,187.41 | 6,681,044,087.64 | 7,779,145,245.17 | 6,862,847,564.28 | 5,839,145,021.91 | 4,534,179,218.35 |
归属于母公司所有者的综合收益总额(元) | 3,710,919,906.89 | 2,914,141,496.15 | 1,109,749,041.93 | 11,346,940,181.77 | 9,915,402,025.35 | 7,700,713,534.14 | 6,959,459,077.53 | 7,832,915,899.61 | 6,897,679,875.30 | 5,857,747,790.59 | 4,537,863,571.31 |
归属于少数股东的综合收益总额(元) | -868,968,401.32 | -584,980,844.13 | -302,580,541.63 | -1,825,563,972.18 | -1,139,998,035.97 | -685,966,346.73 | -278,414,989.89 | -53,770,654.44 | -34,832,311.02 | -18,602,768.68 | -3,684,352.96 |
公告日期 | 2024-10-29 | 2024-08-31 | 2024-04-30 | 2024-04-18 | 2023-10-31 | 2023-08-31 | 2023-04-28 | 2023-04-18 | 2022-10-31 | 2022-08-31 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |