| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 2,278,625,117.76 | 1,323,734,918.16 | 575,766,774.58 | 2,988,025,522.36 | 2,195,587,258.77 | 1,303,288,110.10 | 547,842,273.41 | 2,888,106,355.55 | 2,132,577,451.15 | 1,308,816,252.72 | 578,808,918.30 |
| 营业收入(元) | 2,278,625,117.76 | 1,323,734,918.16 | 575,766,774.58 | 2,988,025,522.36 | 2,195,587,258.77 | 1,303,288,110.10 | 547,842,273.41 | 2,888,106,355.55 | 2,132,577,451.15 | 1,308,816,252.72 | 578,808,918.30 |
| 二、营业总成本(元) | 1,838,110,696.84 | 1,112,389,981.93 | 513,533,017.88 | 2,517,506,686.18 | 1,735,422,514.89 | 1,067,117,863.12 | 451,707,013.95 | 2,260,386,102.99 | 1,662,205,463.33 | 1,031,256,938.93 | 485,494,236.30 |
| 营业成本(元) | 1,471,246,800.61 | 891,304,539.84 | 410,023,314.27 | 1,994,231,121.66 | 1,387,279,786.01 | 851,069,393.99 | 362,908,445.09 | 1,807,617,148.98 | 1,330,409,021.86 | 819,124,492.94 | 387,316,980.18 |
| 研发费用(元) | 4,856,205.22 | 1,955,855.82 | 1,168,512.27 | 36,946,174.56 | 1,806,407.46 | 1,225,556.67 | 603,962.47 | 4,963,668.04 | 2,359,495.47 | 1,571,619.24 | 720,740.81 |
| 营业税金及附加(元) | 4,021,241.55 | 2,400,730.78 | 834,690.38 | 6,142,517.40 | 3,931,536.70 | 2,970,811.27 | 1,264,606.65 | 7,700,507.20 | 3,883,108.00 | 2,567,916.33 | 933,566.98 |
| 销售费用(元) | 29,958,532.65 | 13,553,671.11 | 5,411,939.13 | 50,600,018.23 | 34,263,199.88 | 19,021,625.97 | 6,703,490.57 | 39,612,499.23 | 29,726,607.10 | 16,934,650.45 | 6,162,506.61 |
| 管理费用(元) | 124,096,597.01 | 67,521,479.14 | 27,448,088.58 | 174,747,966.66 | 130,077,203.67 | 78,874,385.89 | 27,853,501.45 | 169,841,136.43 | 118,621,988.29 | 72,944,126.26 | 30,908,536.22 |
| 财务费用(元) | 203,931,319.80 | 135,653,705.24 | 68,646,473.25 | 254,838,887.67 | 178,064,381.17 | 113,956,089.33 | 52,373,007.72 | 230,651,143.11 | 177,205,242.61 | 118,114,133.71 | 59,451,905.50 |
| 其中：利息费用(元) | 210,331,962.35 | 141,210,073.95 | 70,467,134.50 | 262,825,554.58 | 180,689,034.83 | 117,406,490.80 | 53,567,684.50 | 244,793,912.48 | 184,676,278.65 | 123,260,537.38 | 60,209,007.08 |
| 其中：利息收入(元) | 8,147,349.13 | 6,550,374.89 | 3,315,024.52 | 8,708,041.32 | 6,381,568.88 | 4,293,586.70 | 2,533,958.81 | 14,993,251.67 | 11,915,923.90 | 6,366,356.49 | 2,847,779.36 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 41,833,674.87 | 43,958,419.40 | 28,336,021.52 | 55,369,231.74 | 33,894,011.56 | 40,027,776.14 | 21,380,375.34 | 102,821,801.95 | 44,814,176.79 | 39,049,505.80 | 23,182,503.58 |
| 其中：对联营企业和合营企业的投资收益(元) | 32,396,197.34 | 34,520,941.87 | 18,898,543.98 | 51,745,180.08 | 33,894,011.56 | 40,027,776.14 | 21,380,375.34 | 75,298,330.24 | 44,828,362.25 | 39,063,691.26 | 23,182,503.57 |
| 资产处置收益(元) | 26,435.19 | 26,435.19 | 314.55 | 2,277,303.78 | -57,734.12 | 580.43 | - | -1,903,063.28 | -1,965,059.91 | -2,664,563.73 | - |
| 资产减值损失(元) | 104,678.57 | 105,396.61 | -26,800.55 | -17,982,485.47 | 1,079,664.17 | 880,384.29 | 564,248.10 | -36,530,542.07 | -363,782.93 | -867,456.48 | -1,087,420.32 |
| 信用减值损失(元) | -265,665,766.37 | -7,555,741.62 | 12,272,333.66 | -76,250,785.57 | -41,309,802.41 | -28,181,531.85 | -14,520,131.87 | -32,934,567.19 | -56,164,485.42 | -68,359,256.53 | -14,735,089.73 |
| 其他收益(元) | 7,127,805.26 | 4,898,876.69 | 2,559,175.22 | 12,099,054.94 | 9,489,313.89 | 7,204,031.08 | 4,798,668.00 | 19,638,907.95 | 9,858,892.33 | 7,174,299.74 | 3,126,259.62 |
| 四、营业利润(元) | 223,941,248.44 | 252,778,322.50 | 105,374,801.10 | 446,031,155.60 | 463,260,196.97 | 256,101,487.07 | 108,358,419.03 | 678,812,789.92 | 466,551,728.68 | 251,891,842.59 | 103,800,935.15 |
| 加：营业外收入(元) | 9,135,233.68 | 8,552,338.18 | 5,891,614.29 | 9,270,688.78 | 1,374,276.26 | 1,117,180.45 | 970,212.91 | 3,771,659.49 | 2,876,941.71 | 2,129,065.83 | 2,114,433.65 |
| 减：营业外支出(元) | 970,475.71 | 783,100.00 | 210,348.58 | 2,539,303.34 | 403,668.50 | 331,177.64 | 4,313.22 | 2,221,809.66 | 383,282.71 | 140,731.74 | 4,680.87 |
| 五、利润总额(元) | 232,106,006.41 | 260,547,560.68 | 111,056,066.81 | 452,762,541.04 | 464,230,804.73 | 256,887,489.88 | 109,324,318.72 | 680,362,639.75 | 469,045,387.68 | 253,880,176.68 | 105,910,687.93 |
| 减：所得税费用(元) | 64,037,830.83 | 37,515,117.33 | 16,200,327.54 | 91,115,245.39 | 65,548,340.63 | 38,391,094.24 | 20,337,242.16 | 73,179,513.11 | 49,636,442.73 | 25,828,262.49 | 12,859,849.01 |
| 六、净利润(元) | 168,068,175.58 | 223,032,443.35 | 94,855,739.27 | 361,647,295.65 | 398,682,464.10 | 218,496,395.64 | 88,987,076.56 | 607,183,126.64 | 419,408,944.95 | 228,051,914.19 | 93,050,838.92 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 168,068,175.58 | 223,032,443.35 | 94,855,739.27 | 361,647,295.65 | 398,682,464.10 | 218,496,395.64 | 88,987,076.56 | 607,183,126.64 | 419,408,944.95 | 228,051,914.19 | 93,050,838.92 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 152,103,236.53 | 204,583,603.30 | 89,865,532.23 | 310,738,435.85 | 346,898,568.88 | 194,305,530.62 | 82,001,000.64 | 553,450,477.98 | 382,230,290.40 | 210,055,381.96 | 89,476,884.32 |
| 少数股东损益(元) | 15,964,939.05 | 18,448,840.05 | 4,990,207.04 | 50,908,859.80 | 51,783,895.22 | 24,190,865.02 | 6,986,075.92 | 53,732,648.66 | 37,178,654.55 | 17,996,532.23 | 3,573,954.60 |
| 扣除非经常性损益后的净利润(元) | 146,245,900.65 | 198,928,937.42 | 85,645,037.14 | 305,862,389.68 | 341,038,588.72 | 189,677,568.69 | 78,475,366.52 | 518,971,277.32 | 375,919,403.52 | 205,920,086.45 | 86,089,040.37 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 0.04 | 0.05 | 0.02 | 0.08 | 0.09 | 0.05 | 0.02 | 0.15 | 0.10 | 0.06 | 0.02 |
| 二、稀释每股收益(元) | 0.04 | 0.05 | 0.02 | 0.08 | 0.09 | 0.05 | 0.02 | 0.15 | 0.10 | 0.06 | 0.02 |
| 九、综合收益总额(元) | 168,068,175.58 | 223,032,443.35 | 94,855,739.27 | 361,647,295.65 | 398,682,464.10 | 218,496,395.64 | 88,987,076.56 | 607,183,126.64 | 419,408,944.95 | 228,051,914.19 | 93,050,838.92 |
| 归属于母公司所有者的综合收益总额(元) | 152,103,236.53 | 204,583,603.30 | 89,865,532.23 | 310,738,435.85 | 346,898,568.88 | 194,305,530.62 | 82,001,000.64 | 553,450,477.98 | 382,230,290.40 | 210,055,381.96 | 89,476,884.32 |
| 归属于少数股东的综合收益总额(元) | 15,964,939.05 | 18,448,840.05 | 4,990,207.04 | 50,908,859.80 | 51,783,895.22 | 24,190,865.02 | 6,986,075.92 | 53,732,648.66 | 37,178,654.55 | 17,996,532.23 | 3,573,954.60 |
| 公告日期 | 2024-10-26 | 2024-08-31 | 2024-04-27 | 2024-03-30 | 2023-10-28 | 2023-08-26 | 2023-04-22 | 2023-04-15 | 2022-10-29 | 2022-08-27 | 2022-04-29 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |