森麒麟 (002984.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(森麒麟)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 6,340,085,577.664,109,727,525.152,115,099,456.057,841,791,899.035,742,034,622.353,536,563,453.701,657,704,459.58
 营业收入(元) 6,340,085,577.664,109,727,525.152,115,099,456.057,841,791,899.035,742,034,622.353,536,563,453.701,657,704,459.58
二、营业总成本(元) 4,451,728,994.772,938,638,921.721,588,115,068.226,422,876,548.984,699,367,317.862,900,002,969.891,409,278,671.06
 营业成本(元) 4,092,598,200.502,743,763,742.801,452,565,523.535,865,258,018.694,342,728,501.652,744,466,528.751,287,377,193.15
 研发费用(元) 139,731,367.2398,317,885.7850,813,068.18165,377,361.76108,212,324.7061,673,492.9928,229,694.42
 营业税金及附加(元) 22,607,146.6317,392,104.636,796,196.7627,601,270.6420,764,317.9111,877,078.766,681,158.25
 销售费用(元) 108,685,363.2161,143,210.4436,212,384.86187,694,499.39107,788,170.9151,415,949.4921,357,305.18
 管理费用(元) 135,301,568.4089,646,886.5041,835,102.02169,541,904.70119,412,715.1479,333,337.0141,932,465.90
 财务费用(元) -47,194,651.20-71,624,908.43-107,207.137,403,493.80461,287.55-48,763,417.1123,700,854.16
  其中:利息费用(元) 67,947,223.5545,116,196.4522,540,834.5588,422,636.2065,272,326.9843,269,540.8821,515,365.87
  其中:利息收入(元) 150,445,513.9978,127,323.7727,893,201.6576,298,786.1733,779,665.0121,331,623.2613,367,542.86
三、其他经营收益
 加:公允价值变动收益(元) -21,109,404.85-3,197,844.00-735,937.43-54,299,511.78-63,646,255.88-1,010,559.26-11,708,661.94
 加:投资收益(元) 23,692,362.4119,873,344.9710,182,798.96105,197,546.3697,806,477.3121,657,360.0020,927,842.94
 资产处置收益(元) -4,346,286.15-4,357,721.90-4,264,533.12653,408.48617,001.67682,767.5888,758.57
 资产减值损失(元) -5,502,877.09-5,471,983.56-3,847,443.76-17,481,115.42-9,588,799.40-5,644,755.52-
 信用减值损失(元) 184,739.732,624,423.58-1,152,199.383,890,058.02-8,586,075.16-3,657,330.88-297,612.31
 其他收益(元) 7,064,867.625,173,644.392,969,457.3214,090,795.737,880,318.755,632,276.013,987,566.60
四、营业利润(元) 1,888,339,984.561,185,732,466.91530,136,530.421,470,966,531.441,067,149,971.78654,220,241.74261,423,682.38
 加:营业外收入(元) 2,290,255.38642,292.61424,082.13634,553.151,074,582.15862,596.6855,534.84
 减:营业外支出(元) 618,000.00618,000.0018,000.00997,677.29920,603.61918,640.72705.00
五、利润总额(元) 1,890,012,239.941,185,756,759.52530,542,612.551,470,603,407.301,067,303,950.32654,164,197.70261,478,512.22
 减:所得税费用(元) 164,269,229.05108,428,366.0926,824,150.85102,094,290.8573,914,238.8847,932,865.1211,291,917.88
六、净利润(元) 1,725,743,010.891,077,328,393.43503,718,461.701,368,509,116.45993,389,711.44606,231,332.58250,186,594.34
(一)按经营持续性分类
  持续经营净利润(元) 1,725,743,010.891,077,328,393.43503,718,461.701,368,509,116.45993,389,711.44606,231,332.58250,186,594.34
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 1,725,743,010.891,077,328,393.43503,718,461.701,368,509,094.38993,389,694.31606,231,320.24250,186,589.84
  少数股东损益(元) ---22.0717.1312.344.50
 扣除非经常性损益后的净利润(元) 1,717,679,991.541,058,695,592.34496,509,895.301,304,581,389.96957,280,516.44583,104,405.81240,206,352.35
七、每股收益
 一、基本每股收益(元) 2.131.280.682.011.510.930.39
 二、稀释每股收益(元) 1.941.180.681.911.420.870.36
八、其他综合收益(元) -58,791,122.9524,444,567.5141,869,578.49108,916,624.03152,485,304.42191,212,929.24-66,818,572.72
 归属于母公司股东的其他综合收益(元) -58,791,122.9524,444,567.5141,869,578.49108,916,618.89152,485,299.31191,212,923.11-66,818,570.68
 归属于少数股东的其他综合收益(元) ---5.145.116.13-2.04
九、综合收益总额(元) 1,666,951,887.941,101,772,960.94545,588,040.191,477,425,740.481,145,875,015.86797,444,261.82183,368,021.62
 归属于母公司所有者的综合收益总额(元) 1,666,951,887.941,101,772,960.94545,588,040.191,477,425,713.271,145,874,993.62797,444,243.35183,368,019.16
 归属于少数股东的综合收益总额(元) ---27.2122.2418.472.46
公告日期 2024-10-192024-08-302024-04-192024-03-012023-10-252023-08-312023-04-24
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院