| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 764,126,725.89 | 482,013,396.74 | 250,086,670.10 | 1,176,100,312.30 | 1,013,375,156.27 | 626,596,300.53 | 300,153,366.25 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 764,126,725.89 | 482,013,396.74 | 250,086,670.10 | 1,176,100,312.30 | 1,013,375,156.27 | 626,596,300.53 | 300,153,366.25 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 696,500,217.93 | 432,792,742.48 | 217,626,736.73 | 1,011,187,049.97 | 878,729,050.59 | 544,777,980.28 | 266,928,349.03 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 611,927,565.87 | 378,095,122.11 | 195,773,953.15 | 919,360,457.70 | 797,137,964.01 | 500,801,558.12 | 248,174,214.86 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,399,324.22 | 25,745,093.08 | 9,337,894.09 | 45,032,148.39 | 46,610,917.96 | 24,986,360.86 | 12,268,829.80 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,029,320.01 | 3,537,434.97 | 3,182,745.88 | 2,390,736.12 | 1,412,925.37 | 1,045,783.67 | 421,270.01 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,896,477.22 | 3,751,552.73 | 1,845,641.98 | 11,479,893.19 | 6,315,573.07 | 3,573,572.62 | 1,610,844.12 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,163,329.62 | 21,778,094.89 | 7,417,860.29 | 34,893,717.86 | 29,102,833.71 | 16,907,874.73 | 6,550,536.71 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,084,200.99 | -114,555.30 | 68,641.34 | -1,969,903.29 | -1,851,163.53 | -2,537,169.72 | -2,097,346.47 |
| 其中:利息费用(元) | 会员可见 | - | - | 会员可见 | - | - | - | 174,774.29 | - | - | - |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,035,641.10 | 3,677,283.13 | 4,170,851.44 | 10,534,911.76 | 1,692,744.56 | 1,461,381.60 | 798,907.94 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,032,278.86 | 8,008,375.99 | 2,068,539.78 | 13,580,885.83 | 12,438,678.58 | 9,269,644.10 | 4,070,061.60 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,649,279.06 | -973,408.65 | - | -1,553,392.29 | 52,083.81 | 198,144.57 | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | - | 会员可见 | -4,854,961.29 | -4,854,961.29 | - | -8,879,655.69 | -6,086,097.28 | -6,086,097.28 | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,588,647.40 | -4,331,070.27 | -3,046,500.81 | 3,779,792.34 | 5,585,343.98 | 6,369,496.91 | 1,375,335.28 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,109,164.01 | 8,725,225.71 | 4,073,612.74 | 7,584,363.03 | 5,678,939.98 | 4,407,529.45 | 2,616,306.14 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,710,704.18 | 59,472,098.88 | 39,726,436.52 | 189,960,167.31 | 154,007,799.31 | 97,438,419.60 | 42,085,628.18 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,133.00 | 40,950.00 | 12,000.00 | 67,895.57 | 131,235.00 | 131,235.00 | 124,150.00 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,874.15 | 88,874.15 | 38,066.43 | 559,662.88 | 50,051.09 | 51.09 | 51.09 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,675,963.03 | 59,424,174.73 | 39,700,370.09 | 189,468,400.00 | 154,088,983.22 | 97,569,603.51 | 42,209,727.09 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,804,709.85 | 5,905,338.02 | 4,535,098.54 | 22,876,523.71 | 18,222,595.40 | 9,854,234.37 | 3,525,155.27 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,871,253.18 | 53,518,836.71 | 35,165,271.55 | 166,591,876.29 | 135,866,387.82 | 87,715,369.14 | 38,684,571.82 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,871,253.18 | 53,518,836.71 | 35,165,271.55 | 166,591,876.29 | 135,866,387.82 | 87,715,369.14 | 38,684,571.82 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,966,774.27 | 53,531,070.60 | 34,956,857.67 | 166,392,826.04 | 135,397,619.41 | 87,494,895.75 | 38,684,571.82 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -95,521.09 | -12,233.89 | 208,413.88 | 199,050.25 | 468,768.41 | 220,473.39 | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,202,616.62 | 44,505,543.09 | 29,514,797.71 | 146,335,083.39 | 123,372,609.49 | 76,415,232.49 | 32,216,603.42 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.34 | 0.24 | 0.19 | 0.90 | 0.74 | 0.47 | 0.21 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.34 | 0.24 | 0.19 | 0.90 | 0.73 | 0.47 | 0.21 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,871,253.18 | 53,518,836.71 | 35,165,271.55 | 166,591,876.29 | 135,866,387.82 | 87,715,369.14 | 38,684,571.82 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,966,774.27 | 53,531,070.60 | 34,956,857.67 | 166,392,826.04 | 135,397,619.41 | 87,494,895.75 | 38,684,571.82 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -95,521.09 | -12,233.89 | 208,413.88 | 199,050.25 | 468,768.41 | 220,473.39 | - |
| 公告日期 | 2025-10-31 | 2025-08-28 | 2025-04-23 | 2025-04-23 | 2024-10-28 | 2024-08-29 | 2024-04-23 | 2024-03-27 | 2023-10-20 | 2023-08-21 | 2023-04-20 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
