2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 1,978,327,691.57 | 1,226,902,000.89 | 533,077,336.05 | 3,246,244,099.45 | 2,177,225,029.61 | 1,290,100,987.81 | 446,851,400.77 |
营业收入(元) | 1,978,327,691.57 | 1,226,902,000.89 | 533,077,336.05 | 3,246,244,099.45 | 2,177,225,029.61 | 1,290,100,987.81 | 446,851,400.77 |
二、营业总成本(元) | 1,788,039,071.49 | 1,105,957,409.98 | 507,888,375.68 | 2,744,662,344.91 | 1,824,456,402.58 | 1,118,512,071.68 | 397,028,682.13 |
营业成本(元) | 1,306,535,562.99 | 795,005,787.82 | 349,181,299.93 | 2,080,614,215.92 | 1,380,656,044.07 | 834,063,690.15 | 257,187,148.21 |
研发费用(元) | 265,090,592.38 | 181,070,813.04 | 87,432,165.24 | 401,830,197.65 | 281,339,966.09 | 176,653,596.81 | 79,747,788.96 |
营业税金及附加(元) | 12,888,453.22 | 7,240,050.41 | 3,080,727.32 | 21,255,844.36 | 12,352,949.56 | 8,094,800.74 | 2,452,215.65 |
销售费用(元) | 113,123,630.55 | 72,353,853.23 | 32,688,297.92 | 158,844,764.13 | 114,843,788.25 | 69,623,656.63 | 32,102,397.15 |
管理费用(元) | 98,880,834.57 | 61,546,187.08 | 31,114,277.56 | 125,360,597.31 | 88,638,551.43 | 58,537,216.11 | 24,768,862.90 |
财务费用(元) | -8,480,002.22 | -11,259,281.60 | 4,391,607.71 | -43,243,274.46 | -53,374,896.82 | -28,460,888.75 | 770,269.26 |
其中:利息费用(元) | 13,426,663.66 | 8,407,055.63 | 4,083,696.77 | 15,097,859.43 | 9,731,878.48 | 6,075,644.77 | 3,735,642.03 |
其中:利息收入(元) | 15,565,727.59 | 10,383,111.64 | 4,882,783.92 | 23,341,603.68 | 17,358,463.93 | 12,387,961.64 | 5,360,545.88 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 4,161,431.38 | -562,187.01 | -3,976,260.71 | -1,277,846.02 | -7,220,739.50 | 561,718.69 | -622,726.29 |
加:投资收益(元) | 38,983,308.16 | 3,136,950.19 | 1,062,129.51 | -3,859,969.78 | 74,672.88 | -1,635,638.89 | 84,066.02 |
其中:对联营企业和合营企业的投资收益(元) | - | - | - | -293,688.54 | - | - | - |
资产处置收益(元) | 294,426.53 | 928,158.55 | 229,845.69 | 958,321.13 | 943,192.52 | 646,014.22 | 2,952.85 |
资产减值损失(元) | -7,300,550.18 | -526,342.67 | -5,277,322.16 | -43,542,478.34 | -18,675,487.31 | -13,048,314.42 | -2,994,076.78 |
信用减值损失(元) | -21,185,172.96 | -7,441,309.67 | 21,761,240.35 | -60,804,489.96 | -38,870,043.98 | -22,447,267.40 | 955,784.36 |
其他收益(元) | 35,325,855.99 | 28,074,227.13 | 9,296,564.85 | 39,956,608.78 | 27,090,696.21 | 15,807,880.37 | 6,195,276.26 |
四、营业利润(元) | 240,567,919.00 | 144,554,087.43 | 48,285,157.90 | 433,011,900.35 | 316,110,917.85 | 151,473,308.70 | 53,443,995.06 |
加:营业外收入(元) | 3,410,051.23 | 56,773.97 | 11,559.02 | 290,118.38 | 371,731.04 | 197,141.67 | 5,320.27 |
减:营业外支出(元) | 2,411,462.35 | 1,560,373.20 | 53,529.90 | 1,431,448.13 | 398,995.17 | 53,883.51 | 22,013.25 |
五、利润总额(元) | 241,566,507.88 | 143,050,488.20 | 48,243,187.02 | 431,870,570.60 | 316,083,653.72 | 151,616,566.86 | 53,427,302.08 |
减:所得税费用(元) | 24,862,964.05 | 17,791,484.38 | 7,508,016.00 | 48,098,180.49 | 47,395,862.31 | 10,954,009.47 | 10,987,137.38 |
六、净利润(元) | 216,703,543.83 | 125,259,003.82 | 40,735,171.02 | 383,772,390.11 | 268,687,791.41 | 140,662,557.39 | 42,440,164.70 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 216,703,543.83 | 125,259,003.82 | 40,735,171.02 | 383,772,390.11 | 268,687,791.41 | 140,662,557.39 | 42,440,164.70 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 173,111,450.98 | 92,468,966.87 | 29,661,738.02 | 313,052,419.64 | 209,530,876.38 | 101,116,959.86 | 27,013,752.81 |
少数股东损益(元) | 43,592,092.85 | 32,790,036.95 | 11,073,433.00 | 70,719,970.47 | 59,156,915.03 | 39,545,597.53 | 15,426,411.89 |
扣除非经常性损益后的净利润(元) | 118,884,540.41 | 82,887,753.07 | 30,158,464.62 | 286,221,741.85 | 198,845,301.27 | 94,282,440.51 | 23,759,948.28 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.42 | 0.23 | 0.07 | 0.76 | 0.51 | 0.25 | 0.07 |
二、稀释每股收益(元) | 0.42 | 0.23 | 0.07 | 0.76 | 0.51 | 0.25 | 0.07 |
八、其他综合收益(元) | 3,779,056.46 | 3,760,065.83 | -12,458,663.78 | 10,776,182.15 | -682,555.12 | -1,564,736.26 | -948,805.23 |
归属于母公司股东的其他综合收益(元) | 3,426,489.90 | 2,405,263.67 | -12,548,412.64 | 9,173,287.52 | -235,943.98 | -2,312,765.38 | -863,802.21 |
归属于少数股东的其他综合收益(元) | 352,566.56 | 1,354,802.16 | 89,748.86 | 1,602,894.63 | -446,611.14 | 748,029.12 | -85,003.02 |
九、综合收益总额(元) | 220,482,600.29 | 129,019,069.65 | 28,276,507.24 | 394,548,572.26 | 268,005,236.29 | 139,097,821.13 | 41,491,359.47 |
归属于母公司所有者的综合收益总额(元) | 176,537,940.88 | 94,874,230.54 | 17,113,325.38 | 322,225,707.16 | 209,294,932.40 | 98,804,194.48 | 26,149,950.60 |
归属于少数股东的综合收益总额(元) | 43,944,659.41 | 34,144,839.11 | 11,163,181.86 | 72,322,865.10 | 58,710,303.89 | 40,293,626.65 | 15,341,408.87 |
公告日期 | 2023-10-31 | 2023-08-25 | 2023-04-26 | 2023-04-26 | 2022-10-28 | 2022-08-26 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |