2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 6,751,388,580.55 | 4,593,663,368.48 | 2,293,413,116.59 | 8,159,348,079.61 | 6,089,660,825.66 | 3,872,976,143.90 | 1,702,972,152.57 |
营业收入(元) | 6,751,388,580.55 | 4,593,663,368.48 | 2,293,413,116.59 | 8,159,348,079.61 | 6,089,660,825.66 | 3,872,976,143.90 | 1,702,972,152.57 |
二、营业总成本(元) | 6,178,837,259.59 | 4,186,717,269.45 | 2,099,264,044.03 | 7,504,879,826.30 | 5,570,083,243.76 | 3,547,413,153.07 | 1,582,335,340.19 |
营业成本(元) | 5,491,243,909.98 | 3,738,065,330.18 | 1,871,204,234.91 | 6,601,376,019.07 | 4,916,281,116.70 | 3,122,786,936.23 | 1,370,885,431.42 |
研发费用(元) | 245,516,429.41 | 149,663,172.88 | 69,381,069.20 | 282,759,769.82 | 213,705,638.90 | 135,973,417.46 | 60,220,565.18 |
营业税金及附加(元) | 11,718,863.95 | 8,055,422.75 | 3,267,244.36 | 13,122,584.64 | 8,754,844.61 | 5,514,702.02 | 2,819,848.85 |
销售费用(元) | 221,408,454.32 | 149,659,614.78 | 82,837,841.38 | 281,253,815.08 | 219,048,759.37 | 148,127,163.96 | 81,276,484.18 |
管理费用(元) | 190,901,657.82 | 124,035,781.44 | 61,065,233.08 | 273,736,363.32 | 181,202,961.76 | 118,066,321.22 | 59,437,331.10 |
财务费用(元) | 18,047,944.11 | 17,237,947.42 | 11,508,421.10 | 52,631,274.37 | 31,089,922.42 | 16,944,612.18 | 7,695,679.46 |
其中:利息费用(元) | 76,905,015.29 | 58,709,867.80 | 31,829,512.69 | 119,301,760.33 | 88,257,170.18 | 56,073,567.20 | 25,215,749.65 |
其中:利息收入(元) | 62,473,979.57 | 42,887,915.23 | 22,197,257.71 | 82,482,083.76 | 59,896,829.03 | 42,877,112.95 | 19,713,100.60 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 951,686.59 | 246,000.00 | - | -542,014.43 | -2,082,725.81 | -2,082,725.81 | -1,686,780.83 |
加:投资收益(元) | -5,077,458.26 | -4,556,532.11 | -1,534,132.06 | 6,116,515.72 | -2,233,805.17 | -1,046,892.89 | -949,552.76 |
其中:对联营企业和合营企业的投资收益(元) | -6,624,360.20 | -5,688,978.88 | -2,195,624.59 | -529,474.65 | -4,041,216.29 | -2,706,220.46 | -1,002,970.34 |
资产处置收益(元) | -845,033.79 | 157,349.33 | -542,368.76 | 24,240.96 | 237,164.54 | 147,134.18 | 142,355.62 |
资产减值损失(元) | -2,208,968.92 | -2,476,642.94 | -2,163,429.85 | -31,419,297.51 | -29,698,242.17 | -29,307,174.01 | 1,764,564.91 |
信用减值损失(元) | -110,241,170.80 | -72,798,219.69 | -24,100,592.83 | -136,060,980.64 | -72,880,779.78 | -24,510,253.66 | -4,658,851.88 |
其他收益(元) | 14,017,177.79 | 8,433,059.78 | 4,276,987.90 | 9,727,507.96 | 7,417,713.79 | 5,478,585.11 | 949,545.26 |
四、营业利润(元) | 469,147,553.57 | 335,951,113.40 | 170,085,536.96 | 502,314,225.37 | 420,336,907.30 | 274,241,663.75 | 116,198,092.70 |
加:营业外收入(元) | 654,374.95 | 611,617.49 | 559,299.79 | 3,799,382.36 | 2,489,479.16 | 1,562,395.76 | 3,244,031.08 |
减:营业外支出(元) | 2,996,827.04 | 2,261,243.26 | 211,822.09 | 2,656,319.30 | 1,052,729.35 | 576,350.09 | 258,360.08 |
五、利润总额(元) | 466,805,101.48 | 334,301,487.63 | 170,433,014.66 | 503,457,288.43 | 421,773,657.11 | 275,227,709.42 | 119,183,763.70 |
减:所得税费用(元) | 87,587,893.41 | 61,208,591.77 | 32,248,374.47 | 99,464,589.98 | 76,795,512.90 | 48,106,815.11 | 20,849,829.65 |
六、净利润(元) | 379,217,208.07 | 273,092,895.86 | 138,184,640.19 | 403,992,698.45 | 344,978,144.21 | 227,120,894.31 | 98,333,934.05 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 379,217,208.07 | 273,092,895.86 | 138,184,640.19 | 403,992,698.45 | 344,978,144.21 | 227,120,894.31 | 98,333,934.05 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 400,286,140.26 | 284,965,611.18 | 139,636,382.34 | 424,130,351.91 | 363,561,282.16 | 237,161,643.82 | 102,571,276.46 |
少数股东损益(元) | -21,068,932.19 | -11,872,715.32 | -1,451,742.15 | -20,137,653.46 | -18,583,137.95 | -10,040,749.51 | -4,237,342.41 |
扣除非经常性损益后的净利润(元) | 392,021,717.15 | 280,414,586.33 | 137,278,980.73 | 410,368,589.49 | 357,514,886.94 | 233,192,493.90 | 99,648,830.69 |
七、每股收益 | |||||||
一、基本每股收益(元) | 1.97 | 1.27 | 0.60 | 1.83 | 1.59 | 1.04 | 0.45 |
二、稀释每股收益(元) | 1.96 | 1.25 | 0.60 | 1.71 | 1.52 | 1.04 | 0.45 |
八、其他综合收益(元) | -114,661.83 | -227,158.82 | -58,400.22 | 20,986.76 | -58,326.79 | -7,755.76 | 3,897.22 |
归属于母公司股东的其他综合收益(元) | -49,595.46 | -101,408.97 | -25,493.46 | 9,837.59 | -23,967.48 | -2,934.99 | 1,047.31 |
归属于少数股东的其他综合收益(元) | -65,066.37 | -125,749.85 | -32,906.76 | 11,149.17 | -34,359.31 | -4,820.77 | 2,849.91 |
九、综合收益总额(元) | 379,102,546.24 | 272,865,737.04 | 138,126,239.97 | 404,013,685.21 | 344,919,817.42 | 227,113,138.55 | 98,337,831.27 |
归属于母公司所有者的综合收益总额(元) | 400,236,544.80 | 284,864,202.21 | 139,610,888.88 | 424,140,189.50 | 363,537,314.68 | 237,158,708.83 | 102,572,323.77 |
归属于少数股东的综合收益总额(元) | -21,133,998.56 | -11,998,465.17 | -1,484,648.91 | -20,126,504.29 | -18,617,497.26 | -10,045,570.28 | -4,234,492.50 |
公告日期 | 2023-10-31 | 2023-08-26 | 2023-04-26 | 2023-04-26 | 2022-10-26 | 2022-08-20 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |