| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,178,749,427.99 | 746,609,430.56 | 317,838,039.29 | 1,507,269,197.41 | 1,042,209,558.97 | 653,013,609.59 | 244,975,986.71 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,178,749,427.99 | 746,609,430.56 | 317,838,039.29 | 1,507,269,197.41 | 1,042,209,558.97 | 653,013,609.59 | 244,975,986.71 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,052,828,833.17 | 665,855,866.03 | 301,523,135.03 | 1,374,728,326.40 | 949,231,241.31 | 602,444,241.53 | 242,440,159.47 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 780,357,684.72 | 490,479,461.64 | 214,181,497.26 | 1,021,587,149.93 | 716,137,054.63 | 450,501,958.54 | 170,761,045.99 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,559,245.24 | 40,042,215.18 | 19,364,861.99 | 79,350,219.48 | 50,309,264.43 | 30,786,995.14 | 16,618,220.54 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,012,920.53 | 6,062,832.84 | 2,789,144.17 | 13,158,586.86 | 8,794,769.75 | 5,027,918.32 | 2,199,112.44 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,765,983.30 | 41,320,644.32 | 18,037,464.79 | 77,263,085.63 | 48,284,394.08 | 31,835,350.57 | 11,403,928.50 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,990,086.85 | 81,192,756.40 | 42,251,650.11 | 172,087,738.38 | 117,585,943.83 | 78,321,185.67 | 37,280,934.28 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,142,912.53 | 6,757,955.65 | 4,898,516.72 | 11,281,546.12 | 8,119,814.59 | 5,970,833.29 | 4,176,917.72 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,729,524.53 | 13,554,428.52 | 6,792,305.69 | 27,710,899.40 | 21,861,203.24 | 14,618,259.30 | 15,166,609.74 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,224,525.45 | 6,349,906.30 | 499,566.72 | 6,429,673.60 | 5,379,673.16 | 2,398,243.12 | 507,657.46 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,501,653.32 | 5,430,448.41 | 12.09 | 4,206,179.01 | 3,565,646.99 | 1,241,217.09 | -208,597.52 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -34,199.66 | -3,601.54 | - | 1,669,000.92 | 380,354.51 | 322,173.38 | -9,655.52 |
| 资产减值损失(元) | - | 会员可见 | 会员可见 | 会员可见 | 6,372.85 | 6,372.85 | 6,372.85 | -27,245,343.21 | 10,621.43 | 10,621.43 | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,201,064.24 | -3,245,341.16 | -2,395,113.83 | -13,416,312.39 | -6,483,316.07 | -4,355,200.93 | -3,367,250.76 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,868,549.00 | 9,606,439.42 | 4,791,142.20 | 16,613,617.06 | 7,756,383.56 | 5,436,160.24 | 2,869,901.97 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 141,784,778.22 | 93,467,340.40 | 19,216,872.20 | 116,591,506.99 | 100,022,034.25 | 54,381,365.30 | 2,536,480.39 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 740,083.86 | 708,944.99 | - | 173,432.15 | 70,703.88 | 37,439.72 | - |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 735,588.95 | 194,639.27 | 1,705.66 | 61,519.69 | 60,440.23 | 33,127.13 | 1,538.92 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 141,789,273.13 | 93,981,646.12 | 19,215,166.54 | 116,703,419.45 | 100,032,297.90 | 54,385,677.89 | 2,534,941.47 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,433,545.28 | 5,762,674.39 | 848,634.92 | 9,879,907.79 | 8,769,929.13 | 6,352,219.24 | 1,172,409.20 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,355,727.85 | 88,218,971.73 | 18,366,531.62 | 106,823,511.66 | 91,262,368.77 | 48,033,458.65 | 1,362,532.27 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,355,727.85 | 88,218,971.73 | 18,366,531.62 | 106,823,511.66 | 91,262,368.77 | 48,033,458.65 | 1,362,532.27 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,673,350.42 | 71,724,893.28 | 14,462,074.76 | 101,663,355.80 | 80,813,435.42 | 46,541,227.10 | 5,245,788.22 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,682,377.43 | 16,494,078.45 | 3,904,456.86 | 5,160,155.86 | 10,448,933.35 | 1,492,231.55 | -3,883,255.95 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,881,865.26 | 67,970,490.41 | 12,644,826.62 | 93,745,540.34 | 75,773,440.93 | 42,395,573.59 | 3,199,242.92 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.31 | 0.21 | 0.04 | 0.29 | 0.23 | 0.13 | 0.02 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.31 | 0.21 | 0.04 | 0.29 | 0.23 | 0.13 | 0.02 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -246,902.82 | 143,949.56 | 39,792.71 | 374,947.99 | 680,104.92 | 819,123.63 | -180,403.23 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -246,902.82 | 143,949.56 | 39,792.71 | 374,947.99 | 680,104.92 | 819,123.63 | -180,403.23 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,108,825.03 | 88,362,921.29 | 18,406,324.33 | 107,198,459.65 | 91,942,473.69 | 48,852,582.28 | 1,182,129.04 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,426,447.60 | 71,868,842.84 | 14,501,867.47 | 102,038,303.79 | 81,493,540.34 | 47,360,350.73 | 5,065,384.99 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,682,377.43 | 16,494,078.45 | 3,904,456.86 | 5,160,155.86 | 10,448,933.35 | 1,492,231.55 | -3,883,255.95 |
| 公告日期 | 2025-10-29 | 2025-08-06 | 2025-04-26 | 2025-04-26 | 2024-10-29 | 2024-08-09 | 2024-04-26 | 2024-04-26 | 2023-10-18 | 2023-08-25 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |