| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 6,841,122,978.54 | 4,193,357,957.28 | 1,990,785,130.49 | 7,136,862,025.63 | 4,796,915,411.44 | 2,867,708,525.82 | 1,315,429,083.28 | 5,637,928,549.30 | 4,008,439,734.45 | 2,485,309,102.32 | 1,199,891,601.19 |
| 营业收入(元) | 6,841,122,978.54 | 4,193,357,957.28 | 1,990,785,130.49 | 7,136,862,025.63 | 4,796,915,411.44 | 2,867,708,525.82 | 1,315,429,083.28 | 5,637,928,549.30 | 4,008,439,734.45 | 2,485,309,102.32 | 1,199,891,601.19 |
| 二、营业总成本(元) | 6,324,048,120.22 | 3,888,617,054.76 | 1,854,510,938.55 | 6,623,758,083.55 | 4,500,828,432.50 | 2,703,086,802.38 | 1,256,172,670.58 | 5,273,240,266.82 | 3,765,235,993.11 | 2,346,461,909.94 | 1,141,004,935.16 |
| 营业成本(元) | 5,370,849,675.49 | 3,280,759,320.50 | 1,561,477,276.40 | 5,540,992,850.70 | 3,737,448,625.80 | 2,230,352,798.21 | 1,021,794,840.72 | 4,391,909,255.38 | 3,128,457,033.84 | 1,950,783,400.39 | 936,175,380.27 |
| 研发费用(元) | 531,323,307.53 | 339,089,981.77 | 160,352,837.33 | 605,633,326.55 | 435,561,709.76 | 275,616,898.66 | 128,423,244.58 | 470,851,673.19 | 339,848,387.43 | 207,172,902.76 | 105,448,962.40 |
| 营业税金及附加(元) | 31,260,390.66 | 20,827,608.79 | 11,569,237.99 | 36,035,862.60 | 24,956,325.11 | 14,793,086.01 | 6,055,598.85 | 24,595,870.64 | 18,394,978.95 | 10,955,210.79 | 5,974,271.56 |
| 销售费用(元) | 224,134,560.12 | 144,635,495.49 | 66,440,159.34 | 272,159,199.70 | 175,004,492.02 | 101,980,445.66 | 54,718,312.30 | 227,915,154.85 | 160,340,242.11 | 98,729,311.44 | 49,883,226.85 |
| 管理费用(元) | 147,447,230.29 | 89,014,994.31 | 46,019,434.29 | 170,325,462.83 | 126,732,213.15 | 81,990,845.23 | 42,462,228.79 | 166,631,546.57 | 122,494,092.00 | 80,675,726.85 | 41,989,210.75 |
| 财务费用(元) | 19,032,956.13 | 14,289,653.90 | 8,651,993.20 | -1,388,618.83 | 1,125,066.66 | -1,647,271.39 | 2,718,445.34 | -8,663,233.81 | -4,298,741.22 | -1,854,642.29 | 1,533,883.33 |
| 其中：利息费用(元) | 25,285,068.01 | 18,067,672.36 | 10,273,694.28 | 25,226,059.54 | 17,719,607.78 | 12,854,797.71 | 5,587,425.83 | 14,809,699.05 | 7,768,865.22 | 5,530,234.78 | - |
| 其中：利息收入(元) | 10,889,172.26 | 8,771,356.88 | 5,601,458.90 | 19,058,534.84 | 12,445,412.44 | 6,673,911.99 | 3,552,548.14 | 13,034,361.65 | 10,803,295.17 | 7,698,892.67 | - |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 3,504,144.80 | 1,931,888.16 | 942,988.04 | 225,436.62 | 189,080.55 | - | - | -1,456,927.21 | -1,366,366.63 | -1,929,938.95 | -1,731,165.90 |
| 加：投资收益(元) | 21,165,531.84 | 15,030,726.68 | 6,848,218.28 | 18,703,832.28 | 11,903,416.26 | 7,283,726.85 | 3,616,354.05 | 25,924,787.27 | 13,320,323.13 | 9,396,039.80 | 2,971,864.13 |
| 其中：对联营企业和合营企业的投资收益(元) | 17,880,218.65 | 12,149,044.36 | 5,305,300.38 | 15,450,427.51 | 11,903,405.96 | 7,283,716.55 | 3,616,343.75 | 22,841,238.03 | 11,147,704.94 | 7,407,712.53 | 2,871,864.13 |
| 资产处置收益(元) | -790,896.86 | -976,436.48 | 12,236.25 | -560,980.28 | -526,596.57 | -438,530.33 | -418,906.02 | -473,736.30 | -291,123.04 | -63,449.69 | 13,089.92 |
| 资产减值损失(元) | -41,962,095.24 | -27,668,439.14 | -11,481,453.92 | -41,791,042.11 | -23,517,105.13 | -14,781,530.14 | -4,254,518.82 | -19,193,165.39 | -13,041,873.31 | -10,909,110.92 | -5,258,200.41 |
| 信用减值损失(元) | -43,609,468.00 | -13,467,755.65 | 5,876,355.52 | -71,317,668.11 | -27,694,562.83 | -5,041,093.10 | 6,847,236.93 | -45,588,245.45 | -13,884,248.34 | 2,489,597.85 | 4,167,411.42 |
| 其他收益(元) | 41,136,037.81 | 23,332,161.42 | 10,729,937.57 | 55,107,790.19 | 22,510,563.43 | 16,014,899.89 | 6,386,241.24 | 30,726,416.86 | 24,058,315.98 | 17,121,535.72 | 6,289,542.67 |
| 四、营业利润(元) | 496,518,112.67 | 302,923,047.51 | 149,202,473.68 | 473,471,310.67 | 278,951,774.65 | 167,659,196.61 | 71,432,820.08 | 354,627,412.26 | 251,998,769.13 | 154,951,866.19 | 65,339,207.86 |
| 加：营业外收入(元) | 2,256,005.15 | 1,075,515.63 | 19,800.00 | 2,999,873.33 | 2,718,238.83 | 1,733,336.96 | 27,368.49 | 1,761,070.40 | 1,005,602.73 | 655,650.24 | 112,888.23 |
| 减：营业外支出(元) | 4,439,943.99 | 2,239,602.11 | 492,620.60 | 3,178,280.66 | 2,185,718.79 | 925,717.35 | 160,276.58 | 3,643,208.11 | 1,394,665.58 | 1,082,917.73 | 443,826.71 |
| 五、利润总额(元) | 494,334,173.83 | 301,758,961.03 | 148,729,653.08 | 473,292,903.34 | 279,484,294.69 | 168,466,816.22 | 71,299,911.99 | 352,745,274.55 | 251,609,706.28 | 154,524,598.70 | 65,008,269.38 |
| 减：所得税费用(元) | 25,539,241.32 | 12,314,210.75 | 5,363,623.10 | 3,560,228.21 | -21,683,181.95 | -15,596,524.74 | -7,281,080.02 | -31,825,389.09 | -18,193,564.86 | -9,866,114.70 | -4,847,510.44 |
| 六、净利润(元) | 468,794,932.51 | 289,444,750.28 | 143,366,029.98 | 469,732,675.13 | 301,167,476.64 | 184,063,340.96 | 78,580,992.01 | 384,570,663.64 | 269,803,271.14 | 164,390,713.40 | 69,855,779.82 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 468,794,932.51 | 289,444,750.28 | 143,366,029.98 | 469,732,675.13 | 301,167,476.64 | 184,063,340.96 | 78,580,992.01 | 384,570,663.64 | 269,803,271.14 | 164,390,713.40 | 69,855,779.82 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 464,680,881.91 | 286,925,934.00 | 142,283,578.15 | 464,817,853.79 | 297,494,008.50 | 181,720,216.60 | 77,531,063.60 | 380,458,427.92 | 267,083,715.88 | 162,766,977.21 | 69,164,112.17 |
| 少数股东损益(元) | 4,114,050.60 | 2,518,816.28 | 1,082,451.83 | 4,914,821.34 | 3,673,468.14 | 2,343,124.36 | 1,049,928.41 | 4,112,235.72 | 2,719,555.26 | 1,623,736.19 | 691,667.65 |
| 扣除非经常性损益后的净利润(元) | 451,375,593.46 | 277,453,537.47 | 137,768,577.70 | 440,252,845.32 | 279,814,938.31 | 168,738,378.02 | 72,791,524.89 | 356,198,249.48 | 247,518,258.81 | 148,991,057.65 | 65,233,560.20 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 0.89 | 0.55 | 0.27 | 0.94 | 0.62 | 0.38 | 0.16 | 0.80 | 0.56 | 0.34 | 0.15 |
| 二、稀释每股收益(元) | 0.88 | 0.54 | 0.27 | 0.94 | 0.61 | 0.34 | 0.16 | 0.79 | 0.56 | 0.34 | 0.14 |
| 八、其他综合收益(元) | -2,018,358.62 | -467,002.38 | -2,727,914.13 | 941,046.64 | 1,276,967.98 | 2,988,341.63 | -4,556,668.16 | 11,652,554.42 | 12,988,824.70 | 6,861,531.14 | -2,213,443.35 |
| 归属于母公司股东的其他综合收益(元) | -2,009,668.95 | -479,794.57 | -2,727,611.49 | 929,910.27 | 1,250,644.87 | 2,951,249.21 | -4,528,075.94 | 11,519,487.22 | 12,831,059.37 | 6,796,606.64 | -2,201,876.40 |
| 归属于少数股东的其他综合收益(元) | -8,689.67 | 12,792.19 | -302.64 | 11,136.37 | 26,323.11 | 37,092.42 | -28,592.22 | 133,067.20 | 157,765.33 | 64,924.50 | -11,566.95 |
| 九、综合收益总额(元) | 466,776,573.89 | 288,977,747.90 | 140,638,115.85 | 470,673,721.77 | 302,444,444.62 | 187,051,682.59 | 74,024,323.85 | 396,223,218.06 | 282,792,095.84 | 171,252,244.54 | 67,642,336.47 |
| 归属于母公司所有者的综合收益总额(元) | 462,671,212.96 | 286,446,139.43 | 139,555,966.66 | 465,747,764.06 | 298,744,653.37 | 184,671,465.81 | 73,002,987.66 | 391,977,915.14 | 279,914,775.25 | 169,563,583.85 | 66,962,235.77 |
| 归属于少数股东的综合收益总额(元) | 4,105,360.93 | 2,531,608.47 | 1,082,149.19 | 4,925,957.71 | 3,699,791.25 | 2,380,216.78 | 1,021,336.19 | 4,245,302.92 | 2,877,320.59 | 1,688,660.69 | 680,100.70 |
| 公告日期 | 2024-10-29 | 2024-08-20 | 2024-04-27 | 2024-03-30 | 2023-10-28 | 2023-08-19 | 2023-04-20 | 2023-04-20 | 2022-10-28 | 2022-08-20 | 2022-04-27 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |