2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
公司类型 | 银行 | 银行 | 银行 | 银行 | 银行 | 银行 | 银行 | 银行 | 银行 | 银行 | 银行 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业收入(元) | 3,017,761,000.00 | 2,173,930,000.00 | 1,062,718,000.00 | 3,864,956,000.00 | 2,978,284,000.00 | 2,061,415,000.00 | 1,036,179,000.00 | 3,779,907,000.00 | 2,965,330,000.00 | 2,036,020,000.00 | 996,031,000.00 |
利息净收入(元) | 2,114,529,000.00 | 1,412,467,000.00 | 708,583,000.00 | 2,981,797,000.00 | 2,280,655,000.00 | 1,556,434,000.00 | 809,088,000.00 | 3,193,486,000.00 | 2,414,337,000.00 | 1,592,142,000.00 | 791,308,000.00 |
其中:利息收入(元) | 4,473,347,000.00 | 3,005,876,000.00 | 1,503,072,000.00 | 6,233,478,000.00 | 4,701,180,000.00 | 3,168,870,000.00 | 1,602,574,000.00 | 6,283,940,000.00 | 4,725,955,000.00 | 3,116,211,000.00 | 1,543,865,000.00 |
利息支出(元) | 2,358,818,000.00 | 1,593,409,000.00 | 794,489,000.00 | 3,251,681,000.00 | 2,420,525,000.00 | 1,612,436,000.00 | 793,486,000.00 | 3,090,454,000.00 | 2,311,618,000.00 | 1,524,069,000.00 | 752,557,000.00 |
手续费及佣金净收入(元) | 92,171,000.00 | 77,268,000.00 | 38,261,000.00 | 80,065,000.00 | 72,866,000.00 | 36,633,000.00 | 15,005,000.00 | 92,688,000.00 | 75,055,000.00 | 62,935,000.00 | 38,132,000.00 |
其中:手续费及佣金收入(元) | 149,551,000.00 | 116,129,000.00 | 57,839,000.00 | 171,323,000.00 | 138,479,000.00 | 81,161,000.00 | 39,562,000.00 | 185,736,000.00 | 138,417,000.00 | 100,276,000.00 | 54,681,000.00 |
手续费及佣金支出(元) | 57,380,000.00 | 38,861,000.00 | 19,578,000.00 | 91,258,000.00 | 65,613,000.00 | 44,528,000.00 | 24,557,000.00 | 93,048,000.00 | 63,362,000.00 | 37,341,000.00 | 16,549,000.00 |
加:投资收益(元) | 606,279,000.00 | 485,880,000.00 | 170,297,000.00 | 796,487,000.00 | 563,661,000.00 | 503,499,000.00 | 136,853,000.00 | 390,092,000.00 | 219,832,000.00 | 207,031,000.00 | 136,514,000.00 |
其中:对联营企业和合营企业的投资收益(元) | 57,520,000.00 | 41,042,000.00 | 16,019,000.00 | 68,189,000.00 | 62,136,000.00 | 56,441,000.00 | 15,920,000.00 | 56,076,000.00 | 53,269,000.00 | 36,844,000.00 | 17,920,000.00 |
公允价值变动收益(元) | 105,342,000.00 | 127,665,000.00 | 121,926,000.00 | -84,427,000.00 | -2,962,000.00 | -76,310,000.00 | 55,269,000.00 | -12,118,000.00 | 165,684,000.00 | 111,628,000.00 | 8,182,000.00 |
汇兑收益(元) | 8,439,000.00 | 4,799,000.00 | 2,181,000.00 | 12,388,000.00 | 8,882,000.00 | 6,920,000.00 | 1,435,000.00 | 31,452,000.00 | 29,756,000.00 | 17,657,000.00 | 2,114,000.00 |
其他业务收入(元) | 11,595,000.00 | 7,818,000.00 | 4,082,000.00 | 18,421,000.00 | 12,451,000.00 | 8,438,000.00 | 4,341,000.00 | 18,338,000.00 | 13,282,000.00 | 8,893,000.00 | 4,503,000.00 |
资产处置收益(元) | 47,000.00 | 10,000.00 | - | 227,000.00 | 21,000.00 | - | - | 1,702,000.00 | 1,000.00 | - | - |
其他收益(元) | 79,359,000.00 | 58,023,000.00 | 17,388,000.00 | 59,998,000.00 | 42,710,000.00 | 25,801,000.00 | 14,188,000.00 | 64,267,000.00 | 47,383,000.00 | 35,734,000.00 | 15,278,000.00 |
二、营业支出(元) | 1,916,111,000.00 | 1,492,112,000.00 | 738,659,000.00 | 2,018,670,000.00 | 2,080,277,000.00 | 1,578,240,000.00 | 762,501,000.00 | 2,090,626,000.00 | 2,138,819,000.00 | 1,542,004,000.00 | 702,862,000.00 |
营业税金及附加(元) | 21,949,000.00 | 15,321,000.00 | 7,737,000.00 | 32,241,000.00 | 23,544,000.00 | 16,215,000.00 | 9,934,000.00 | 34,729,000.00 | 24,881,000.00 | 17,398,000.00 | 9,422,000.00 |
业务及管理费(元) | 891,823,000.00 | 574,477,000.00 | 286,474,000.00 | 1,192,971,000.00 | 867,131,000.00 | 558,996,000.00 | 276,046,000.00 | 1,148,609,000.00 | 874,595,000.00 | 571,705,000.00 | 271,781,000.00 |
其他业务成本(元) | 7,631,000.00 | 5,149,000.00 | 2,609,000.00 | 11,167,000.00 | 8,078,000.00 | 5,334,000.00 | 2,635,000.00 | 11,176,000.00 | 8,595,000.00 | 5,862,000.00 | 3,229,000.00 |
三、营业利润(元) | 1,101,650,000.00 | 681,818,000.00 | 324,059,000.00 | 1,846,286,000.00 | 898,007,000.00 | 483,175,000.00 | 273,678,000.00 | 1,689,281,000.00 | 826,511,000.00 | 494,016,000.00 | 293,169,000.00 |
加:营业外收入(元) | 1,427,000.00 | 1,020,000.00 | 914,000.00 | 234,388,000.00 | 149,468,000.00 | 148,884,000.00 | 385,000.00 | 6,383,000.00 | 3,979,000.00 | 2,961,000.00 | 483,000.00 |
减:营业外支出(元) | 3,090,000.00 | 1,248,000.00 | 514,000.00 | 5,891,000.00 | 11,520,000.00 | 6,906,000.00 | 4,841,000.00 | 20,655,000.00 | 15,596,000.00 | 10,049,000.00 | 4,706,000.00 |
四、利润总额(元) | 1,099,987,000.00 | 681,590,000.00 | 324,459,000.00 | 2,074,783,000.00 | 1,035,955,000.00 | 625,153,000.00 | 269,222,000.00 | 1,675,009,000.00 | 814,894,000.00 | 486,928,000.00 | 288,946,000.00 |
减:所得税费用(元) | -26,080,000.00 | -45,873,000.00 | -27,033,000.00 | 54,837,000.00 | -95,419,000.00 | -106,406,000.00 | -41,331,000.00 | 58,131,000.00 | -101,726,000.00 | -86,836,000.00 | 13,864,000.00 |
五、净利润(元) | 1,126,067,000.00 | 727,463,000.00 | 351,492,000.00 | 2,019,946,000.00 | 1,131,374,000.00 | 731,559,000.00 | 310,553,000.00 | 1,616,878,000.00 | 916,620,000.00 | 573,764,000.00 | 275,082,000.00 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 1,126,067,000.00 | 727,463,000.00 | 351,492,000.00 | 2,019,946,000.00 | 1,131,374,000.00 | 731,559,000.00 | 310,553,000.00 | 1,616,878,000.00 | 916,620,000.00 | 573,764,000.00 | 275,082,000.00 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 1,127,500,000.00 | 725,388,000.00 | 349,695,000.00 | 1,888,085,000.00 | 1,055,770,000.00 | 656,467,000.00 | 310,225,000.00 | 1,616,057,000.00 | 916,832,000.00 | 574,667,000.00 | 275,063,000.00 |
少数股东损益(元) | -1,433,000.00 | 2,075,000.00 | 1,797,000.00 | 131,861,000.00 | 75,604,000.00 | 75,092,000.00 | 328,000.00 | 821,000.00 | -212,000.00 | -903,000.00 | 19,000.00 |
扣除非经常性损益后的净利润(元) | 1,069,616,000.00 | 682,149,000.00 | 336,516,000.00 | 1,749,838,000.00 | 955,137,000.00 | 564,578,000.00 | 304,095,000.00 | 1,576,309,000.00 | 888,832,000.00 | 552,480,000.00 | 266,350,000.00 |
六、每股收益 | |||||||||||
一、基本每股收益(元) | 0.46 | 0.30 | 0.15 | 0.87 | 0.49 | 0.30 | 0.14 | 0.74 | 0.42 | 0.26 | 0.13 |
二、稀释每股收益(元) | 0.44 | 0.29 | 0.14 | 0.75 | 0.43 | 0.27 | 0.13 | 0.65 | 0.38 | 0.24 | 0.11 |
七、其他综合收益(元) | 2,037,000.00 | 34,892,000.00 | -123,000.00 | 35,258,000.00 | 26,710,000.00 | 69,045,000.00 | 22,497,000.00 | 23,791,000.00 | 50,905,000.00 | -39,518,000.00 | -53,722,000.00 |
八、综合收益总额(元) | 1,128,104,000.00 | 762,355,000.00 | 351,369,000.00 | 2,055,204,000.00 | 1,158,084,000.00 | 800,604,000.00 | 333,050,000.00 | 1,640,669,000.00 | 967,525,000.00 | 534,246,000.00 | 221,360,000.00 |
归属于母公司股东的综合收益总额(元) | 1,129,537,000.00 | 760,280,000.00 | 349,572,000.00 | 1,923,343,000.00 | 1,082,480,000.00 | 725,512,000.00 | 332,722,000.00 | 1,639,968,000.00 | 967,747,000.00 | 535,159,000.00 | 221,344,000.00 |
归属于少数股东的综合收益总额(元) | -1,433,000.00 | 2,075,000.00 | 1,797,000.00 | 131,861,000.00 | 75,604,000.00 | 75,092,000.00 | 328,000.00 | 701,000.00 | -222,000.00 | -913,000.00 | 16,000.00 |
公告日期 | 2024-10-30 | 2024-08-28 | 2024-04-27 | 2024-03-30 | 2023-10-31 | 2023-08-29 | 2023-04-28 | 2023-03-28 | 2022-10-26 | 2022-08-16 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |