| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,575,517,971.12 | 1,796,914,272.66 | 953,796,452.37 | 3,628,646,716.66 | 2,680,276,976.57 | 1,831,783,208.21 | 940,067,932.73 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,575,517,971.12 | 1,796,914,272.66 | 953,796,452.37 | 3,628,646,716.66 | 2,680,276,976.57 | 1,831,783,208.21 | 940,067,932.73 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,347,667,872.53 | 1,615,882,958.45 | 852,645,258.86 | 3,301,915,834.74 | 2,422,568,763.37 | 1,658,469,792.86 | 851,091,355.07 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,061,411,087.57 | 1,425,677,629.47 | 758,003,805.26 | 2,922,398,340.13 | 2,145,607,486.36 | 1,487,815,398.62 | 769,470,509.13 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,931,158.58 | 75,254,255.52 | 40,334,181.49 | 138,119,049.29 | 93,547,072.17 | 55,955,446.36 | 28,480,045.02 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,850,930.05 | 8,335,837.43 | 3,789,645.00 | 15,788,711.56 | 10,969,389.42 | 7,702,761.68 | 2,727,585.22 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,951,219.12 | 30,537,342.62 | 13,742,601.53 | 60,102,025.59 | 45,072,958.14 | 29,436,315.35 | 13,230,426.24 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,727,488.26 | 63,007,203.96 | 30,322,968.82 | 140,194,827.75 | 108,539,835.66 | 65,147,172.65 | 30,910,618.33 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,795,988.95 | 13,070,689.45 | 6,452,056.76 | 25,312,880.42 | 18,832,021.62 | 12,412,698.20 | 6,272,171.13 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,974,353.55 | 14,843,585.26 | 5,478,674.45 | 29,656,560.74 | 17,133,302.41 | 11,219,184.14 | 5,381,491.98 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | - | 会员可见 | - | - | -376,670.60 | 376,670.60 | - | - | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,257,605.67 | 4,281,929.86 | 2,502,920.99 | 6,757,800.78 | 5,698,580.16 | 3,828,760.57 | 1,557,696.31 |
| 其中：对联营企业和合营企业的投资收益(元) | - | - | - | 会员可见 | - | - | - | -360,586.57 | - | - | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,491.06 | 13,826.42 | -249.31 | 815,889.29 | 893,554.39 | 1,032,527.43 | 6.60 |
| 资产减值损失(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | -142,045,657.17 | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,070,435.59 | -3,714,772.57 | -8,583,682.29 | -2,135,662.61 | -1,425,659.05 | 1,165,490.58 | -2,776,668.61 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,568,064.91 | 9,189,172.73 | 3,438,551.73 | 33,297,510.91 | 18,392,265.57 | 14,086,065.59 | 8,585,752.71 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 242,652,824.64 | 190,801,470.65 | 98,132,064.03 | 223,797,433.72 | 281,266,954.27 | 193,426,259.52 | 96,343,364.67 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | - | 会员可见 | 5,478.07 | 1,400.27 | 495.30 | 1,060,699.47 | 24,140.19 | 19,875.19 | 9,202.41 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,736,733.62 | 759,432.74 | 128,045.74 | 1,315,858.48 | 681,552.72 | 330,494.68 | 14,391.02 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 240,921,569.09 | 190,043,438.18 | 98,004,513.59 | 223,542,274.71 | 280,609,541.74 | 193,115,640.03 | 96,338,176.06 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,103,450.82 | 22,512,136.37 | 12,424,874.07 | 42,651,570.31 | 39,040,043.37 | 27,250,499.30 | 12,465,488.32 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 209,818,118.27 | 167,531,301.81 | 85,579,639.52 | 180,890,704.40 | 241,569,498.37 | 165,865,140.73 | 83,872,687.74 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 209,818,118.27 | 167,531,301.81 | 85,579,639.52 | 180,890,704.40 | 241,569,498.37 | 165,865,140.73 | 83,872,687.74 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,213,657.17 | 165,373,421.45 | 83,802,540.26 | 173,270,010.97 | 235,571,201.16 | 161,557,606.31 | 81,789,438.13 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,604,461.10 | 2,157,880.36 | 1,777,099.26 | 7,620,693.43 | 5,998,297.21 | 4,307,534.42 | 2,083,249.61 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,102,252.19 | 159,998,527.25 | 79,198,979.55 | 151,556,669.19 | 218,198,937.22 | 148,964,304.14 | 74,393,374.27 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.70 | 0.56 | 0.28 | 0.59 | 0.80 | 0.55 | 0.28 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.70 | 0.56 | 0.28 | 0.59 | 0.80 | 0.55 | 0.28 |
| 八、其他综合收益(元) | - | - | - | 会员可见 | - | - | - | -201,752.30 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | - | 会员可见 | - | - | - | -201,752.30 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 209,818,118.27 | 167,531,301.81 | 85,579,639.52 | 180,688,952.10 | 241,569,498.37 | 165,865,140.73 | 83,872,687.74 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,213,657.17 | 165,373,421.45 | 83,802,540.26 | 173,068,258.67 | 235,571,201.16 | 161,557,606.31 | 81,789,438.13 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,604,461.10 | 2,157,880.36 | 1,777,099.26 | 7,620,693.43 | 5,998,297.21 | 4,307,534.42 | 2,083,249.61 |
| 公告日期 | 2025-10-30 | 2025-08-28 | 2025-04-19 | 2025-04-19 | 2024-10-31 | 2024-08-21 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-31 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |