| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 46,604,830.77 | 39,417,779.13 | 26,388,422.34 | 86,622,523.39 | 71,053,501.41 | 43,634,125.75 | 21,553,840.94 |
| 营业收入(元) | 46,604,830.77 | 39,417,779.13 | 26,388,422.34 | 86,622,523.39 | 71,053,501.41 | 43,634,125.75 | 21,553,840.94 |
| 二、营业总成本(元) | 66,457,029.89 | 53,740,443.52 | 33,756,765.30 | 153,340,286.52 | 108,601,841.06 | 65,448,598.77 | 32,031,811.64 |
| 营业成本(元) | 12,695,621.13 | 11,008,325.10 | 8,147,951.69 | 33,881,610.54 | 22,138,735.53 | 13,217,116.51 | 6,708,989.18 |
| 研发费用(元) | 5,625,567.39 | 5,257,874.20 | 1,992,368.82 | 22,221,105.91 | 12,762,122.74 | 8,089,166.95 | 4,114,891.99 |
| 营业税金及附加(元) | 1,600,176.01 | 1,528,282.67 | 788,333.08 | 3,216,687.23 | 2,509,040.07 | 1,719,804.52 | 852,073.72 |
| 销售费用(元) | 29,634,245.45 | 23,600,677.71 | 17,304,384.99 | 64,729,182.33 | 48,682,320.12 | 28,473,174.87 | 13,732,557.24 |
| 管理费用(元) | 17,436,698.61 | 12,595,157.76 | 5,733,113.78 | 30,518,206.60 | 23,433,169.99 | 14,651,378.39 | 6,946,900.59 |
| 财务费用(元) | -535,278.70 | -249,873.92 | -209,387.06 | -1,226,506.09 | -923,547.39 | -702,042.47 | -323,601.08 |
| 其中：利息费用(元) | 179,662.80 | 127,961.39 | 4,101.37 | - | - | - | - |
| 其中：利息收入(元) | 612,594.66 | 419,276.89 | 234,023.52 | 1,302,927.43 | 981,020.15 | 743,983.85 | 258,347.10 |
| 三、其他经营收益 | |||||||
| 加：公允价值变动收益(元) | 4,486,565.44 | 4,362,528.02 | 461,903.26 | 298,970.27 | -9,178.12 | 24,536.30 | 116,039.38 |
| 加：投资收益(元) | 1,614,785.83 | 1,525,365.59 | 653,680.39 | 4,897,672.35 | 3,848,428.39 | 2,482,223.50 | 1,216,298.26 |
| 其中：对联营企业和合营企业的投资收益(元) | -420,000.00 | -420,000.00 | -189,128.57 | -820,967.06 | -564,896.31 | -377,190.07 | -307,621.45 |
| 资产处置收益(元) | -164,269.82 | 5,024.91 | - | - | - | - | - |
| 资产减值损失(元) | -63,406.49 | - | 30.80 | -26,501,804.10 | -68,606.53 | -68,667.73 | -46,175.23 |
| 信用减值损失(元) | -497,533.09 | -1,081,687.20 | -616,598.15 | -69,809.95 | 39,698.86 | 152,904.72 | -493,156.07 |
| 其他收益(元) | 3,862,619.83 | 2,177,102.80 | 677,867.89 | 6,157,648.45 | 2,376,140.12 | 1,481,665.44 | 679,951.24 |
| 四、营业利润(元) | -10,613,437.42 | -7,334,330.27 | -6,191,458.77 | -81,935,086.11 | -31,361,856.93 | -17,741,810.79 | -9,005,013.12 |
| 加：营业外收入(元) | 212,799.24 | 206,498.21 | 0.15 | 100,133.01 | 100,133.00 | 100,000.00 | 100,000.00 |
| 减：营业外支出(元) | 1,296,072.66 | 7,266.94 | 5,109.76 | 406,592.78 | 693.65 | 493.65 | - |
| 五、利润总额(元) | -11,696,710.84 | -7,135,099.00 | -6,196,568.38 | -82,241,545.88 | -31,262,417.58 | -17,642,304.44 | -8,905,013.12 |
| 减：所得税费用(元) | 860,224.49 | 186,211.19 | -630,363.82 | 2,019,794.92 | 1,133,398.86 | 793,133.67 | 509,765.87 |
| 六、净利润(元) | -12,556,935.33 | -7,321,310.19 | -5,566,204.56 | -84,261,340.80 | -32,395,816.44 | -18,435,438.11 | -9,414,778.99 |
| (一)按经营持续性分类 | |||||||
| 持续经营净利润(元) | -12,556,935.33 | -7,321,310.19 | -5,566,204.56 | -84,261,340.80 | -32,395,816.44 | -18,435,438.11 | -9,414,778.99 |
| (二)按所有权归属分类 | |||||||
| 归属于母公司股东的净利润(元) | -9,330,032.94 | -4,223,997.88 | -4,491,776.72 | -70,941,451.11 | -26,642,434.46 | -15,777,734.45 | -8,117,275.16 |
| 少数股东损益(元) | -3,226,902.39 | -3,097,312.31 | -1,074,427.84 | -13,319,889.69 | -5,753,381.98 | -2,657,703.66 | -1,297,503.83 |
| 扣除非经常性损益后的净利润(元) | -16,465,313.53 | -11,420,565.26 | -6,109,096.51 | -81,104,829.65 | -32,375,558.28 | -19,472,479.23 | -10,113,442.85 |
| 七、每股收益 | |||||||
| 一、基本每股收益(元) | -0.02 | -0.01 | -0.01 | -0.18 | -0.07 | -0.04 | -0.02 |
| 二、稀释每股收益(元) | -0.02 | -0.01 | -0.01 | -0.18 | -0.07 | -0.04 | -0.02 |
| 九、综合收益总额(元) | -12,556,935.33 | -7,321,310.19 | -5,566,204.56 | -84,261,340.80 | -32,395,816.44 | -18,435,438.11 | -9,414,778.99 |
| 归属于母公司所有者的综合收益总额(元) | -9,330,032.94 | -4,223,997.88 | -4,491,776.72 | -70,941,451.11 | -26,642,434.46 | -15,777,734.45 | -8,117,275.16 |
| 归属于少数股东的综合收益总额(元) | -3,226,902.39 | -3,097,312.31 | -1,074,427.84 | -13,319,889.69 | -5,753,381.98 | -2,657,703.66 | -1,297,503.83 |
| 公告日期 | 2024-10-31 | 2024-08-28 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-31 | 2023-04-28 |
| 审计意见(境内) | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |