2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 523,639,966.97 | 313,632,742.87 | 129,643,591.18 | 500,650,216.76 | 410,933,863.05 | 211,861,084.40 | 82,485,669.07 |
营业收入(元) | 523,639,966.97 | 313,632,742.87 | 129,643,591.18 | 500,650,216.76 | 410,933,863.05 | 211,861,084.40 | 82,485,669.07 |
二、营业总成本(元) | 520,216,907.68 | 328,515,500.63 | 138,688,928.62 | 637,102,817.00 | 455,279,109.29 | 271,998,947.37 | 124,438,676.52 |
营业成本(元) | 261,977,888.47 | 164,232,283.15 | 70,318,835.04 | 292,943,752.91 | 227,968,243.66 | 131,603,797.34 | 55,821,883.44 |
研发费用(元) | 10,675,860.37 | 6,427,417.24 | 669,850.77 | 14,568,436.83 | 5,791,641.62 | 4,262,907.08 | 1,388,879.00 |
营业税金及附加(元) | 1,709,862.49 | 1,256,576.38 | 540,454.42 | 2,614,851.19 | 2,055,548.48 | 1,148,125.02 | 500,913.82 |
销售费用(元) | 110,269,851.96 | 68,158,068.29 | 27,209,509.77 | 129,953,815.96 | 92,668,644.84 | 49,886,520.74 | 20,796,682.85 |
管理费用(元) | 101,846,621.34 | 66,164,369.15 | 31,677,083.31 | 132,794,804.44 | 93,971,953.13 | 62,539,708.55 | 34,706,700.53 |
财务费用(元) | 33,736,823.05 | 22,276,786.42 | 8,273,195.31 | 64,227,155.67 | 32,823,077.56 | 22,557,888.64 | 11,223,616.88 |
其中:利息费用(元) | 27,578,026.89 | 17,577,589.79 | 5,960,665.71 | 62,598,575.95 | 31,696,479.02 | 21,588,814.52 | 8,777,840.12 |
其中:利息收入(元) | 1,554,731.62 | 288,755.90 | 79,998.64 | 1,846,742.08 | 1,341,212.60 | 682,958.09 | 173,344.55 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | - | - | - | 66,394,323.90 | - | - | - |
加:投资收益(元) | 24,302,264.40 | 20,010,711.47 | 3,961,736.41 | 10,587,783.26 | 21,245,584.49 | 11,738,889.43 | 4,053,929.86 |
其中:对联营企业和合营企业的投资收益(元) | 24,302,264.40 | 20,010,711.47 | 3,961,736.41 | 7,925,687.49 | 18,584,396.26 | 11,738,889.43 | 4,053,929.86 |
资产处置收益(元) | 2,857,599.89 | 2,857,599.89 | - | 876,488.80 | 1,327.43 | - | - |
资产减值损失(元) | 387,819.71 | 387,819.71 | - | -20,789,344.42 | - | - | - |
信用减值损失(元) | -1,473,439.71 | -632,903.71 | -63,129.57 | -2,246,448.67 | -2,888,218.35 | -657,712.59 | 13,015.01 |
其他收益(元) | 5,029,857.36 | 3,852,086.84 | 2,041,337.50 | 7,593,165.26 | 7,073,482.16 | 2,832,159.09 | 936,887.03 |
四、营业利润(元) | 34,527,160.94 | 11,592,556.44 | -3,105,393.10 | -74,036,632.11 | -18,913,070.51 | -46,224,527.04 | -36,949,175.55 |
加:营业外收入(元) | 389,791.65 | 282,407.46 | 119,973.76 | 219,406.54 | 234,374.85 | 109,064.18 | 13,197.44 |
减:营业外支出(元) | 317,484.12 | 271,297.04 | 146,154.69 | 216,127,379.69 | 534,504.75 | 355,986.04 | 32,674.57 |
五、利润总额(元) | 34,599,468.47 | 11,603,666.86 | -3,131,574.03 | -289,944,605.26 | -19,213,200.41 | -46,471,448.90 | -36,968,652.68 |
减:所得税费用(元) | -567,060.74 | -151,846.22 | 18,510.90 | -9,725,300.35 | -2,800,911.98 | -2,160,362.93 | -573,175.22 |
六、净利润(元) | 35,166,529.21 | 11,755,513.08 | -3,150,084.93 | -280,219,304.91 | -16,412,288.43 | -44,311,085.97 | -36,395,477.46 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 35,166,529.21 | 11,755,513.08 | -3,150,084.93 | -280,219,304.91 | -16,412,288.43 | -44,311,085.97 | -36,395,477.46 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 16,321,536.90 | 7,620,553.84 | -707,071.25 | -256,788,671.99 | -13,499,727.54 | -30,559,032.20 | -25,339,030.73 |
少数股东损益(元) | 18,844,992.31 | 4,134,959.24 | -2,443,013.68 | -23,430,632.92 | -2,912,560.89 | -13,752,053.77 | -11,056,446.73 |
扣除非经常性损益后的净利润(元) | 14,218,665.74 | 5,789,833.83 | -1,092,189.46 | -91,525,459.99 | -14,931,643.27 | -31,853,044.62 | -25,431,170.80 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.02 | 0.01 | - | -0.31 | -0.02 | -0.04 | -0.03 |
二、稀释每股收益(元) | 0.02 | 0.01 | - | -0.31 | -0.02 | -0.04 | -0.03 |
八、其他综合收益(元) | 2,068,352.31 | 1,080,596.95 | -32,632.11 | -29,815,000.18 | -408,090.60 | -481,492.60 | -309,294.54 |
归属于母公司股东的其他综合收益(元) | 2,068,352.31 | 1,080,596.95 | -32,632.11 | -29,815,000.18 | -408,090.60 | -481,492.60 | -309,294.54 |
九、综合收益总额(元) | 37,234,881.52 | 12,836,110.03 | -3,182,717.04 | -310,034,305.09 | -16,820,379.03 | -44,792,578.57 | -36,704,772.00 |
归属于母公司所有者的综合收益总额(元) | 18,389,889.21 | 8,701,150.79 | -739,703.36 | -286,603,672.17 | -13,907,818.14 | -31,040,524.80 | -25,648,325.27 |
归属于少数股东的综合收益总额(元) | 18,844,992.31 | 4,134,959.24 | -2,443,013.68 | -23,430,632.92 | -2,912,560.89 | -13,752,053.77 | -11,056,446.73 |
公告日期 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-31 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |