2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 3,751,674,480.42 | 2,344,426,336.73 | 1,182,959,019.74 | 6,024,336,706.63 | 4,696,273,953.81 | 3,153,318,032.81 | 1,583,603,294.78 |
营业收入(元) | 3,751,674,480.42 | 2,344,426,336.73 | 1,182,959,019.74 | 6,024,336,706.63 | 4,696,273,953.81 | 3,153,318,032.81 | 1,583,612,144.34 |
二、营业总成本(元) | 3,599,863,032.92 | 2,269,386,760.63 | 1,171,748,132.14 | 5,763,680,371.06 | 4,498,967,304.90 | 3,112,588,999.55 | 1,605,296,749.75 |
营业成本(元) | 2,360,879,857.19 | 1,452,545,992.15 | 711,363,564.91 | 4,082,535,486.98 | 3,286,456,393.05 | 2,228,875,267.41 | 1,127,118,460.01 |
研发费用(元) | 158,299,241.48 | 103,588,414.87 | 49,646,461.22 | 246,655,198.44 | 197,348,453.14 | 134,875,388.46 | 63,821,842.75 |
营业税金及附加(元) | 29,476,002.57 | 20,479,850.28 | 11,541,953.70 | 33,559,828.75 | 23,374,171.39 | 15,372,188.60 | 6,860,798.36 |
销售费用(元) | 770,683,410.98 | 533,247,979.24 | 269,175,606.21 | 1,105,532,413.82 | 796,744,785.03 | 552,111,878.41 | 269,927,260.75 |
管理费用(元) | 288,924,525.05 | 191,418,149.48 | 96,984,100.14 | 394,820,162.73 | 293,318,419.38 | 206,192,199.61 | 103,495,986.47 |
财务费用(元) | -8,400,004.35 | -31,893,625.39 | 33,036,445.96 | -99,422,719.66 | -98,274,917.09 | -24,837,922.94 | 34,072,401.41 |
其中:利息费用(元) | 41,859,666.97 | 28,007,288.83 | 15,586,128.09 | 62,684,695.68 | 45,462,189.51 | 29,698,501.53 | 13,785,074.31 |
其中:利息收入(元) | 13,071,680.87 | 8,831,140.63 | 5,424,926.92 | 12,011,283.89 | 8,045,466.44 | 5,337,205.49 | 2,828,568.15 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 17,343,029.65 | -3,995,690.09 | 25,918,162.28 | -79,410,306.38 | -122,938,553.70 | -84,004,081.88 | 14,395,574.75 |
加:投资收益(元) | 27,034,700.07 | 16,156,108.56 | -5,622,688.91 | 7,253,971.18 | 44,061,856.40 | 68,178,315.46 | 43,313,092.10 |
其中:对联营企业和合营企业的投资收益(元) | -509,135.01 | -950,453.61 | - | -2,264,599.02 | -1,710,416.46 | -1,406,000.58 | - |
资产处置收益(元) | -413,212.99 | -411,794.24 | -233,000.87 | 1,766,257.33 | 1,586,335.13 | 1,300,493.00 | -87,966.38 |
资产减值损失(元) | -15,019,032.13 | -14,756,124.86 | 1,115,611.17 | -34,686,116.79 | -12,878,701.68 | 2,542,797.31 | 347,688.20 |
信用减值损失(元) | -53,641,897.04 | -25,703,832.28 | -20,356,822.53 | -13,203,452.57 | -22,685,256.92 | -14,630,001.50 | -12,940,520.58 |
其他收益(元) | 23,395,117.84 | 19,151,494.47 | 10,686,530.86 | 35,986,646.89 | 25,243,166.29 | 15,960,675.58 | 8,201,462.22 |
四、营业利润(元) | 150,510,152.90 | 65,479,737.66 | 22,718,679.60 | 178,363,335.23 | 109,695,494.43 | 30,077,231.23 | 31,535,875.34 |
加:营业外收入(元) | 9,361,795.62 | 8,004,796.11 | 6,916,140.32 | 9,340,458.46 | 3,244,713.82 | 2,828,541.36 | 2,637,330.06 |
减:营业外支出(元) | 5,824,758.29 | 2,314,687.04 | 1,761,203.26 | 20,003,354.73 | 6,896,786.43 | 5,653,243.36 | 571,941.01 |
五、利润总额(元) | 154,047,190.23 | 71,169,846.73 | 27,873,616.66 | 167,700,438.96 | 106,043,421.82 | 27,252,529.23 | 33,601,264.39 |
减:所得税费用(元) | 47,338,885.00 | 21,302,283.08 | 8,283,462.97 | 56,492,267.36 | 32,099,275.47 | 14,229,277.79 | 9,380,928.16 |
六、净利润(元) | 106,708,305.23 | 49,867,563.65 | 19,590,153.69 | 111,208,171.60 | 73,944,146.35 | 13,023,251.44 | 24,220,336.23 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 106,708,305.23 | 49,867,563.65 | 19,590,153.69 | 111,208,171.60 | 73,944,146.35 | 13,023,251.44 | 24,220,336.23 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 95,106,413.97 | 42,204,746.19 | 19,158,027.94 | 102,022,883.31 | 68,452,463.96 | 13,363,149.05 | 27,687,468.03 |
少数股东损益(元) | 11,601,891.26 | 7,662,817.46 | 432,125.75 | 9,185,288.29 | 5,491,682.39 | -339,897.61 | -3,467,131.80 |
扣除非经常性损益后的净利润(元) | 40,400,909.06 | 17,219,746.66 | -6,251,048.33 | 140,471,252.38 | 116,395,274.92 | 16,266,615.83 | -18,933,570.31 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.15 | 0.07 | 0.03 | 0.16 | 0.11 | 0.02 | 0.04 |
二、稀释每股收益(元) | 0.16 | 0.08 | 0.04 | 0.18 | 0.10 | 0.02 | 0.04 |
八、其他综合收益(元) | -3,053,377.71 | 1,754,273.66 | 12,422,925.82 | -50,606,113.45 | -62,874,632.23 | -660,454.40 | 17,176,185.57 |
归属于母公司股东的其他综合收益(元) | -2,002,815.08 | 2,724,686.21 | 12,335,503.74 | -49,757,039.67 | -61,614,296.22 | -54,356.22 | 18,381,348.85 |
归属于少数股东的其他综合收益(元) | -1,050,562.63 | -970,412.55 | 87,422.08 | -849,073.78 | -1,260,336.01 | -606,098.18 | -1,205,163.28 |
九、综合收益总额(元) | 103,654,927.52 | 51,621,837.31 | 32,013,079.51 | 60,602,058.15 | 11,069,514.12 | 12,362,797.04 | 41,396,521.80 |
归属于母公司所有者的综合收益总额(元) | 93,103,598.89 | 44,929,432.40 | 31,493,531.68 | 52,265,843.64 | 6,838,167.74 | 13,308,792.83 | 46,068,816.88 |
归属于少数股东的综合收益总额(元) | 10,551,328.63 | 6,692,404.91 | 519,547.83 | 8,336,214.51 | 4,231,346.38 | -945,995.79 | -4,672,295.08 |
公告日期 | 2023-10-28 | 2023-08-30 | 2023-04-27 | 2023-04-27 | 2022-10-28 | 2022-08-25 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |