| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 7,878,606,590.93 | 5,672,469,084.25 | 2,628,527,213.63 | 9,991,349,523.79 | 7,601,703,960.99 | 5,202,386,280.09 | 3,051,379,055.39 | 9,038,349,310.79 | 6,880,169,813.73 | 5,578,782,678.09 | 2,812,565,502.45 |
| 营业收入(元) | 7,878,606,590.93 | 5,672,469,084.25 | 2,628,527,213.63 | 9,991,349,523.79 | 7,601,703,960.99 | 5,202,386,280.09 | 3,051,379,055.39 | 9,038,349,310.79 | 6,880,169,813.73 | 5,578,782,678.09 | 2,812,565,502.45 |
| 二、营业总成本(元) | 7,319,443,279.08 | 5,223,256,010.01 | 2,462,115,911.48 | 9,325,426,701.42 | 7,021,537,426.94 | 4,791,031,990.59 | 2,840,970,861.20 | 8,681,647,810.71 | 6,464,814,360.05 | 5,180,975,532.88 | 2,653,474,964.85 |
| 营业成本(元) | 6,444,488,814.18 | 4,618,076,162.21 | 2,171,200,300.01 | 8,245,301,906.19 | 6,237,950,292.22 | 4,307,374,648.87 | 2,572,128,242.53 | 7,752,206,897.14 | 5,802,402,584.75 | 4,642,992,855.43 | 2,388,118,100.07 |
| 研发费用(元) | 281,036,630.36 | 203,885,171.80 | 91,298,250.55 | 349,446,333.03 | 266,833,124.54 | 165,937,098.23 | 104,740,801.94 | 318,211,226.99 | 217,428,232.51 | 207,356,497.90 | 79,800,654.62 |
| 营业税金及附加(元) | 41,930,282.76 | 29,095,149.77 | 12,923,442.52 | 58,349,277.03 | 41,887,256.93 | 28,252,096.94 | 13,868,043.19 | 47,788,603.21 | 35,781,923.56 | 27,568,852.04 | 14,346,389.62 |
| 销售费用(元) | 300,017,148.85 | 206,029,348.58 | 97,159,972.29 | 405,569,694.67 | 286,779,616.44 | 186,802,961.97 | 92,381,698.06 | 337,049,197.89 | 265,575,796.96 | 206,818,762.37 | 124,031,411.67 |
| 管理费用(元) | 277,503,622.12 | 189,384,765.41 | 102,971,385.57 | 364,742,998.23 | 254,156,955.04 | 161,836,007.06 | 84,937,696.00 | 294,510,205.11 | 204,778,437.71 | 129,455,166.01 | 61,917,705.19 |
| 财务费用(元) | -25,533,219.19 | -23,214,587.76 | -13,437,439.46 | -97,983,507.73 | -66,069,818.23 | -59,170,822.48 | -27,085,620.52 | -68,118,319.63 | -61,152,615.44 | -33,216,600.87 | -14,739,296.32 |
| 其中：利息费用(元) | 13,839,856.25 | 7,818,255.10 | 1,221,736.11 | 7,174,047.22 | 6,052,727.78 | 3,815,200.00 | 1,328,333.33 | 2,151,222.21 | 1,123,555.55 | 788,111.15 | 385,000.00 |
| 其中：利息收入(元) | 37,647,744.44 | 29,074,416.44 | 14,624,210.91 | 106,198,140.29 | 73,202,379.32 | 63,830,629.07 | 28,976,938.77 | 71,911,410.10 | 63,313,074.57 | 34,809,769.93 | 15,055,766.26 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | - | 2,567,785.78 | -108,960.00 | -179,160.00 | -130,400.00 | -126,867.55 | 26,060.00 | - | - |
| 加：投资收益(元) | 144,424,164.44 | 94,371,193.45 | 51,438,605.84 | 87,223,487.90 | 46,198,938.39 | 21,133,990.20 | 28,446,367.41 | 127,234,116.08 | 42,506,990.01 | 21,233,188.60 | -308,618.06 |
| 其中：对联营企业和合营企业的投资收益(元) | 133,041,315.17 | 87,883,433.64 | 51,050,660.85 | 77,737,365.64 | 52,465,285.31 | 25,290,272.56 | 29,271,306.69 | 92,879,520.87 | 32,819,406.51 | 15,916,064.35 | -1,084,105.92 |
| 资产处置收益(元) | -1,107,741.37 | -530,960.72 | -166,843.19 | -4,453,962.33 | -3,340,936.55 | -2,176,911.56 | -883,938.01 | -3,848,210.27 | 30,572.86 | -424,083.28 | -144,590.04 |
| 资产减值损失(元) | -40,354,699.63 | -40,354,699.63 | - | -5,035,339.89 | -3,120,216.41 | -2,105,271.62 | - | -17,968,943.29 | -17,300,149.98 | -4,720,434.07 | - |
| 信用减值损失(元) | -9,588,210.82 | -9,098,856.49 | -178,433.57 | -4,555,112.20 | -1,648,840.71 | -1,758,609.66 | -509,908.55 | 4,590,582.96 | -401,432.08 | 963,606.24 | -77,584.08 |
| 其他收益(元) | 95,544,681.87 | 78,831,580.60 | 33,308,672.49 | 75,553,478.04 | 37,389,328.42 | 24,836,235.18 | 7,780,898.50 | 45,595,304.46 | 33,686,161.12 | 18,300,744.40 | 7,292,732.63 |
| 四、营业利润(元) | 748,081,506.34 | 572,431,331.45 | 250,813,303.72 | 817,223,159.67 | 655,535,847.19 | 451,104,562.04 | 245,111,213.54 | 512,177,482.47 | 473,903,655.61 | 433,160,167.10 | 165,852,478.05 |
| 加：营业外收入(元) | 7,893,815.50 | 5,792,775.37 | 4,047,889.17 | 14,741,940.86 | 11,982,931.53 | 6,151,799.09 | 3,499,652.63 | 10,560,156.49 | 5,826,608.46 | 2,831,310.78 | 1,634,726.41 |
| 减：营业外支出(元) | 3,171,463.84 | 2,343,457.19 | 1,267,078.96 | 8,454,435.42 | 2,393,669.74 | 1,446,841.91 | 448,718.34 | 24,169,198.98 | 4,352,782.26 | 2,567,696.74 | 574,317.93 |
| 五、利润总额(元) | 752,803,858.00 | 575,880,649.63 | 253,594,113.93 | 823,510,665.11 | 665,125,108.98 | 455,809,519.22 | 248,162,147.83 | 498,568,439.98 | 475,377,481.81 | 433,423,781.14 | 166,912,886.53 |
| 减：所得税费用(元) | 110,666,914.99 | 79,070,447.82 | 31,348,684.90 | 101,005,858.70 | 76,429,963.69 | 58,972,577.01 | 29,900,350.50 | 44,407,412.62 | 54,266,272.72 | 66,324,248.30 | 20,160,014.70 |
| 六、净利润(元) | 642,136,943.01 | 496,810,201.81 | 222,245,429.03 | 722,504,806.41 | 588,695,145.29 | 396,836,942.21 | 218,261,797.33 | 454,161,027.36 | 421,111,209.09 | 367,099,532.84 | 146,752,871.83 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 642,136,943.01 | 496,810,201.81 | 222,245,429.03 | 722,504,806.41 | 588,695,145.29 | 396,836,942.21 | 218,261,797.33 | 454,161,027.36 | 421,111,209.09 | 367,099,532.84 | 146,752,871.83 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 664,253,205.01 | 510,343,941.32 | 238,491,511.67 | 700,741,951.93 | 579,587,453.26 | 398,777,394.19 | 214,341,836.19 | 440,896,114.51 | 426,899,133.04 | 370,674,388.72 | 149,609,694.01 |
| 少数股东损益(元) | -22,116,262.00 | -13,533,739.51 | -16,246,082.64 | 21,762,854.48 | 9,107,692.03 | -1,940,451.98 | 3,919,961.14 | 13,264,912.85 | -5,787,923.95 | -3,574,855.88 | -2,856,822.18 |
| 扣除非经常性损益后的净利润(元) | 574,691,382.27 | 438,865,087.39 | 208,168,701.76 | 631,786,522.06 | 550,334,630.66 | 380,990,218.89 | 207,823,380.98 | 405,463,847.80 | 389,636,274.94 | 351,185,223.50 | 142,660,227.79 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 0.58 | 0.44 | 0.21 | 0.61 | 0.50 | 0.34 | 0.19 | 0.38 | 0.37 | 0.32 | 0.13 |
| 二、稀释每股收益(元) | 0.58 | 0.44 | 0.21 | 0.61 | 0.50 | 0.34 | 0.19 | 0.38 | 0.37 | 0.32 | 0.13 |
| 八、其他综合收益(元) | - | - | - | -397,382.54 | - | - | - | -545,181.90 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | - | -397,382.54 | - | - | - | -545,181.90 | - | - | - |
| 九、综合收益总额(元) | 642,136,943.01 | 496,810,201.81 | 222,245,429.03 | 722,107,423.87 | 588,695,145.29 | 396,836,942.21 | 218,261,797.33 | 453,615,845.46 | 421,111,209.09 | 367,099,532.84 | 146,752,871.83 |
| 归属于母公司所有者的综合收益总额(元) | 664,253,205.01 | 510,343,941.32 | 238,491,511.67 | 700,344,569.39 | 579,587,453.26 | 398,777,394.19 | 214,341,836.19 | 440,350,932.61 | 426,899,133.04 | 370,674,388.72 | 149,609,694.01 |
| 归属于少数股东的综合收益总额(元) | -22,116,262.00 | -13,533,739.51 | -16,246,082.64 | 21,762,854.48 | 9,107,692.03 | -1,940,451.98 | 3,919,961.14 | 13,264,912.85 | -5,787,923.95 | -3,574,855.88 | -2,856,822.18 |
| 公告日期 | 2024-10-19 | 2024-08-20 | 2024-04-19 | 2024-04-19 | 2023-10-25 | 2023-08-18 | 2023-04-20 | 2023-04-20 | 2022-10-26 | 2022-08-26 | 2022-04-20 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |