| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 101,691,679.17 | 69,444,065.72 | 35,669,215.66 | 144,082,242.84 | 99,034,104.66 | 66,511,919.29 | 41,883,274.92 |
| 营业收入(元) | 101,691,679.17 | 69,444,065.72 | 35,669,215.66 | 144,082,242.84 | 99,034,104.66 | 66,511,919.29 | 41,883,274.92 |
| 二、营业总成本(元) | 107,674,443.85 | 69,038,886.81 | 34,459,120.80 | 159,115,569.83 | 107,761,254.48 | 74,976,855.65 | 40,914,991.02 |
| 营业成本(元) | 66,953,626.22 | 43,896,181.04 | 21,897,489.89 | 99,407,808.66 | 64,608,585.65 | 44,248,460.68 | 27,250,683.34 |
| 研发费用(元) | 1,430,471.12 | 1,050,412.36 | - | 2,689,981.96 | - | - | - |
| 营业税金及附加(元) | 190,455.15 | 93,801.27 | 24,297.42 | 612,867.25 | 447,595.01 | 426,450.41 | 103,136.32 |
| 销售费用(元) | 21,890,580.33 | 12,476,364.99 | 7,134,920.11 | 28,269,129.97 | 19,914,195.38 | 13,081,620.06 | 6,307,452.80 |
| 管理费用(元) | 16,580,784.80 | 10,968,191.90 | 5,445,765.11 | 29,098,115.33 | 22,574,724.58 | 16,972,879.53 | 6,813,070.52 |
| 财务费用(元) | 628,526.23 | 553,935.25 | -43,351.73 | -962,333.34 | 216,153.86 | 247,444.97 | 440,648.04 |
| 其中：利息费用(元) | 627,488.08 | 627,488.08 | 208,493.58 | -746,995.64 | 277,786.73 | 253,821.03 | 226,291.42 |
| 其中：利息收入(元) | 117,839.89 | 117,839.89 | 219,877.53 | 336,728.00 | 257,839.58 | 175,994.31 | 23,895.65 |
| 三、其他经营收益 | |||||||
| 加：投资收益(元) | -1,860,792.70 | -1,281,140.84 | -602,338.28 | 956,402.50 | 133,714.24 | -260,123.03 | - |
| 其中：对联营企业和合营企业的投资收益(元) | -1,860,792.70 | -1,281,140.84 | -602,338.28 | 953,488.50 | - | - | - |
| 资产处置收益(元) | - | - | - | 2,705,429.86 | 2,685,444.86 | 2,685,244.86 | -12,541.07 |
| 资产减值损失(元) | -5,012,391.49 | -4,632,035.80 | -5,670,098.46 | -19,466,945.12 | -14,113,228.94 | -8,770,760.64 | -2,904,789.76 |
| 信用减值损失(元) | -145,088.45 | -541,463.87 | -3,627,180.02 | -13,447,394.81 | -6,720,786.51 | -1,312,240.44 | 384,739.60 |
| 其他收益(元) | 567,099.58 | 400,750.60 | 185,249.41 | 306,279.38 | 203,940.01 | 97,225.77 | 5,510.95 |
| 四、营业利润(元) | -12,433,937.74 | -5,648,711.00 | -8,504,272.49 | -43,979,555.18 | -26,538,066.16 | -16,025,589.84 | -1,558,796.38 |
| 加：营业外收入(元) | 26.91 | 26.81 | 1,882.14 | 548,835.67 | 288,110.53 | 388,110.52 | 23,169.16 |
| 减：营业外支出(元) | 1,839,945.87 | 1,627,943.15 | 99,019.14 | 25,528,377.50 | 5,523,875.03 | 2,391,296.50 | 97,710.16 |
| 五、利润总额(元) | -14,273,856.70 | -7,276,627.34 | -8,601,409.49 | -68,959,097.01 | -31,773,830.66 | -18,028,775.82 | -1,633,337.38 |
| 减：所得税费用(元) | 40,915.43 | 41,264.00 | 11,497.48 | -33,897.01 | 230,771.53 | 176,763.69 | 66,710.06 |
| 六、净利润(元) | -14,314,772.13 | -7,317,891.34 | -8,612,906.97 | -68,925,200.00 | -32,004,602.19 | -18,205,539.51 | -1,700,047.44 |
| (一)按经营持续性分类 | |||||||
| 持续经营净利润(元) | -14,314,772.13 | -7,317,891.34 | -8,612,906.97 | -68,925,200.00 | -32,004,602.19 | -18,205,539.51 | -1,700,047.44 |
| (二)按所有权归属分类 | |||||||
| 归属于母公司股东的净利润(元) | -12,918,882.19 | -6,266,508.31 | -7,996,595.29 | -66,998,298.08 | -31,947,993.31 | -18,219,956.14 | -2,053,093.34 |
| 少数股东损益(元) | -1,395,889.94 | -1,051,383.03 | -616,311.68 | -1,926,901.92 | -56,608.88 | 14,416.63 | 353,045.90 |
| 扣除非经常性损益后的净利润(元) | -11,801,785.71 | -5,240,491.78 | -8,010,657.73 | -51,104,055.27 | -29,601,413.67 | -18,999,240.79 | -1,971,522.22 |
| 七、每股收益 | |||||||
| 一、基本每股收益(元) | -0.09 | -0.05 | -0.07 | -0.48 | -0.22 | -0.13 | -0.01 |
| 二、稀释每股收益(元) | -0.08 | -0.05 | -0.07 | -0.48 | -0.21 | -0.13 | -0.01 |
| 八、其他综合收益(元) | 22,680.47 | 5,491.12 | -2,384.60 | 5,498.28 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 22,680.47 | 5,491.12 | -2,384.60 | 5,498.28 | - | - | - |
| 九、综合收益总额(元) | -14,292,091.66 | -7,312,400.22 | -8,615,291.57 | -68,919,701.72 | -32,004,602.19 | -18,205,539.51 | -1,700,047.44 |
| 归属于母公司所有者的综合收益总额(元) | -12,896,201.72 | -6,261,017.19 | -7,998,979.89 | -66,992,799.80 | -31,947,993.31 | -18,219,956.14 | -2,053,093.34 |
| 归属于少数股东的综合收益总额(元) | -1,395,889.94 | -1,051,383.03 | -616,311.68 | -1,926,901.92 | -56,608.88 | 14,416.63 | 353,045.90 |
| 公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-24 | 2023-04-29 |
| 审计意见(境内) | 带强调事项段的无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |