万里扬 (002434.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(万里扬)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 4,098,790,433.412,579,857,204.361,174,724,014.215,113,135,773.713,642,008,808.172,322,121,396.911,266,145,601.99
 营业收入(元) 4,098,790,433.412,579,857,204.361,174,724,014.215,113,135,773.713,642,008,808.172,322,121,396.911,266,145,601.99
二、营业总成本(元) 3,811,864,342.802,359,988,635.731,063,513,210.214,950,357,441.333,520,802,174.552,243,516,590.801,215,679,371.57
 营业成本(元) 3,358,719,051.122,071,031,926.42932,670,476.664,236,820,209.853,016,445,119.531,913,654,221.881,049,359,166.23
 研发费用(元) 224,334,629.69147,922,221.3159,704,004.41333,302,806.35254,803,957.59168,415,074.0683,481,491.66
 营业税金及附加(元) 19,447,879.2612,250,877.137,171,109.7129,261,641.6220,394,030.5813,401,011.237,431,830.76
 销售费用(元) 83,341,224.8547,640,215.6422,477,791.41157,783,486.47106,354,969.2469,284,990.8132,073,450.84
 管理费用(元) 91,736,382.8958,328,800.6727,778,061.17141,571,443.8882,722,999.3552,855,845.1125,953,880.28
 财务费用(元) 34,285,174.9922,814,594.5613,711,766.8551,617,853.1640,081,098.2625,905,447.7117,379,551.80
  其中:利息费用(元) 39,981,532.7727,494,749.7614,580,050.4461,541,972.9349,581,026.2334,076,802.6017,876,301.49
  其中:利息收入(元) 6,022,833.975,110,052.36976,745.6811,112,537.08-9,507,238.32-8,627,703.35-832,694.36
三、其他经营收益
 加:公允价值变动收益(元) -134,547.00-384,420.00--1,492,831.00-410,048.00-410,048.00-
 加:投资收益(元) -1,467,177.95-5,540,412.22-6,712,550.619,301,454.623,502,500.6511,451,677.3314,087,691.89
  其中:对联营企业和合营企业的投资收益(元) ----4,544,498.73---
 资产处置收益(元) 181,814.76394,272.83-4,893.777,966,888.508,513,689.66992,663.74170,164.47
 资产减值损失(元) 750,000.00750,000.00--5,439,196.97---
 信用减值损失(元) 10,208,094.117,447,263.4213,747,144.77-36,469,335.6319,205,080.4317,171,901.0511,387,420.90
 其他收益(元) 78,571,381.3966,737,256.4538,378,188.72163,046,715.83129,118,022.1879,900,530.6330,234,040.30
四、营业利润(元) 375,035,655.92289,272,529.11156,618,693.11299,692,027.73281,135,878.54187,711,530.86106,345,547.98
 加:营业外收入(元) 91,173.3088,244.9715,039.095,776,182.731,519,093.571,183,284.214,178.00
 减:营业外支出(元) 5,403,097.434,181,831.611,790,333.996,403,177.652,667,237.001,938,674.021,488,274.43
五、利润总额(元) 369,723,731.79285,178,942.47154,843,398.21299,065,032.81279,987,735.11186,956,141.05104,861,451.55
 减:所得税费用(元) 57,820,994.8938,481,169.3524,322,844.97-936,457.8813,727,623.0922,825,591.138,253,295.95
六、净利润(元) 311,902,736.90246,697,773.12130,520,553.24300,001,490.69266,260,112.02164,130,549.9296,608,155.60
(一)按经营持续性分类
  持续经营净利润(元) 311,902,736.90246,697,773.12130,520,553.24300,001,490.69266,260,112.02164,130,549.9296,608,155.60
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 321,446,635.30250,960,486.24132,365,841.57300,107,069.38257,255,279.45162,821,392.7394,349,524.34
  少数股东损益(元) -9,543,898.40-4,262,713.12-1,845,288.33-105,578.699,004,832.571,309,157.192,258,631.26
 扣除非经常性损益后的净利润(元) 254,493,873.20193,762,419.26101,227,629.74145,305,279.37128,504,181.9478,160,364.0756,244,059.99
七、每股收益
 一、基本每股收益(元) 0.240.190.100.230.200.120.07
 二、稀释每股收益(元) 0.240.190.100.230.200.120.07
九、综合收益总额(元) 311,902,736.90246,697,773.12130,520,553.24300,001,490.69266,260,112.02164,130,549.9296,608,155.60
 归属于母公司所有者的综合收益总额(元) 321,446,635.30250,960,486.24132,365,841.57300,107,069.38257,255,279.45162,821,392.7394,349,524.34
 归属于少数股东的综合收益总额(元) -9,543,898.40-4,262,713.12-1,845,288.33-105,578.699,004,832.571,309,157.192,258,631.26
公告日期 2023-10-282023-08-232023-04-292023-04-252022-10-252022-08-202022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院