| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,178,974,725.99 | 779,836,348.58 | 349,486,588.09 | 1,555,439,583.34 | 978,156,801.91 | 654,973,169.01 | 269,016,689.99 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,178,974,725.99 | 779,836,348.58 | 349,486,588.09 | 1,555,439,583.34 | 978,156,801.91 | 654,973,169.01 | 269,016,689.99 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,113,408,209.52 | 737,418,133.86 | 353,026,609.08 | 1,521,510,091.26 | 958,106,508.90 | 643,161,906.79 | 266,691,156.80 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 868,313,814.68 | 583,261,641.49 | 278,905,552.54 | 1,146,329,978.58 | 717,672,215.57 | 495,535,296.70 | 198,219,702.99 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,912,219.14 | 63,340,689.37 | 30,017,190.61 | 147,238,240.23 | 99,544,773.08 | 64,117,387.75 | 28,719,101.67 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,185,509.35 | 4,468,338.09 | 2,383,150.39 | 11,959,068.45 | 4,610,216.30 | 3,222,793.18 | 1,305,844.55 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,210,328.09 | 48,009,704.94 | 24,724,751.90 | 119,452,874.43 | 78,143,708.40 | 48,592,796.17 | 21,560,401.32 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,805,615.62 | 44,263,881.47 | 18,307,082.99 | 99,015,308.43 | 60,123,932.96 | 33,039,636.08 | 17,422,112.27 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,019,277.36 | -5,926,121.50 | -1,311,119.35 | -2,485,378.86 | -1,988,337.41 | -1,346,003.09 | -536,006.00 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,294,607.75 | 1,278,030.17 | 711,120.60 | 3,871,604.93 | 3,139,214.36 | 2,118,845.39 | 1,219,425.15 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,924,025.18 | 34,853,309.18 | 1,249,839.56 | 21,132,460.61 | 19,510,923.21 | 364,271.42 | -94,290.70 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,240,916.00 | 2,170,200.00 | 1,249,839.56 | 2,294,154.08 | 1,437,591.27 | 364,271.42 | -94,290.70 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,812,714.17 | 70,052.70 | 59,474.09 | 373,273.63 | 363,483.07 | 370,846.55 | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -23,526,530.76 | -22,593,566.62 | -1,739,615.85 | -31,735,265.18 | -7,544,941.47 | -4,891,621.44 | -1,456,739.61 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,389,528.29 | 2,989,753.04 | 7,676,912.28 | -12,255,379.21 | -11,396,423.27 | -2,910,222.09 | 2,146,851.15 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,454,205.84 | 10,043,474.22 | 4,620,446.23 | 19,175,440.28 | 10,106,701.43 | 6,801,856.80 | 2,622,884.48 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,995,030.85 | 67,781,237.24 | 8,327,035.32 | 30,620,022.21 | 31,090,035.98 | 11,546,393.46 | 5,544,238.51 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 639,550.63 | 185,167.09 | 54,747.41 | 1,285,180.69 | 293,411.80 | 284,409.11 | 60,890.76 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,278,224.97 | 3,063,982.50 | 177,029.55 | 6,350,223.72 | 112,994.15 | 90,530.42 | 15,210.65 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,356,356.51 | 64,902,421.83 | 8,204,753.18 | 25,554,979.18 | 31,270,453.63 | 11,740,272.15 | 5,589,918.62 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,307,103.91 | 1,739,244.63 | 929,391.55 | -16,906,310.06 | -1,250,124.80 | 296,106.61 | -342,640.10 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,049,252.60 | 63,163,177.20 | 7,275,361.63 | 42,461,289.24 | 32,520,578.43 | 11,444,165.54 | 5,932,558.72 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,049,252.60 | 63,163,177.20 | 7,275,361.63 | 42,461,289.24 | 32,520,578.43 | 11,444,165.54 | 5,932,558.72 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,981,023.58 | 68,015,305.26 | 11,008,655.96 | 39,361,747.82 | 30,341,349.28 | 10,891,111.89 | 6,308,167.75 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,931,770.98 | -4,852,128.06 | -3,733,294.33 | 3,099,541.42 | 2,179,229.15 | 553,053.65 | -375,609.03 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,166,567.33 | 38,784,819.97 | 8,974,451.38 | 19,694,671.69 | 8,973,602.18 | 6,418,700.23 | 4,395,829.69 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.15 | 0.12 | 0.02 | 0.07 | 0.06 | 0.02 | 0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.15 | 0.12 | 0.02 | 0.07 | 0.06 | 0.02 | 0.01 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,368.05 | 81,868.87 | 79,671.22 | -66,855.93 | -22,678.75 | -48,774.47 | 5,024.11 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,460.64 | 44,896.89 | 43,691.70 | -36,663.80 | -12,437.03 | -26,747.92 | 2,755.22 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,907.41 | 36,971.98 | 35,979.52 | -30,192.13 | -10,241.72 | -22,026.55 | 2,268.89 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,106,620.65 | 63,245,046.07 | 7,355,032.85 | 42,394,433.31 | 32,497,899.68 | 11,395,391.07 | 5,937,582.83 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,012,484.22 | 68,060,202.15 | 11,052,347.66 | 39,325,084.02 | 30,328,912.25 | 10,864,363.97 | 6,310,922.97 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,905,863.57 | -4,815,156.08 | -3,697,314.81 | 3,069,349.29 | 2,168,987.43 | 531,027.10 | -373,340.14 |
| 公告日期 | 2025-10-25 | 2025-08-21 | 2025-04-29 | 2025-04-22 | 2024-10-29 | 2024-08-27 | 2024-04-27 | 2024-04-27 | 2023-10-31 | 2023-08-29 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |