| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 52,565,145.85 | 49,632,683.92 | 4,047,230.11 | 461,189,422.61 | 442,814,952.78 | 439,931,816.04 | 237,961,011.03 | 466,430,501.56 | 396,803,450.38 | 394,658,413.03 | 375,306,505.81 |
| 营业收入(元) | 52,565,145.85 | 49,632,683.92 | 4,047,230.11 | 461,189,422.61 | 442,814,952.78 | 439,931,816.04 | 237,961,011.03 | 466,430,501.56 | 396,803,450.38 | 394,658,413.03 | 375,306,505.81 |
| 二、营业总成本(元) | 44,432,424.71 | 35,707,951.60 | 6,344,116.92 | 454,694,291.27 | 437,145,829.59 | 428,543,659.41 | 234,978,730.45 | 400,384,715.71 | 330,978,674.42 | 331,480,556.17 | 313,671,710.00 |
| 营业成本(元) | 24,537,499.06 | 24,129,727.29 | 1,076,580.94 | 424,967,780.93 | 420,075,034.06 | 418,709,630.64 | 229,972,431.94 | 359,348,298.42 | 301,442,584.48 | 308,013,196.51 | 301,637,878.67 |
| 研发费用(元) | - | - | - | - | -2,842.07 | -2,842.07 | -2,842.07 | 39,562.00 | 24,402.00 | 21,078.00 | - |
| 营业税金及附加(元) | 412,229.54 | 260,181.07 | 54,132.70 | 1,030,819.59 | 547,234.51 | 271,676.25 | 55,046.31 | 1,704,282.22 | 1,181,836.17 | 1,202,945.39 | 1,191,305.78 |
| 销售费用(元) | 2,915,142.22 | 1,784,535.19 | 974,286.86 | 5,019,790.20 | 4,015,449.41 | 2,564,337.66 | 701,713.85 | 5,413,616.78 | 3,940,861.53 | 1,283,177.86 | 660,646.45 |
| 管理费用(元) | 15,023,361.11 | 9,515,200.21 | 4,595,757.31 | 28,039,244.82 | 16,965,062.78 | 10,867,953.37 | 6,210,776.15 | 32,328,151.94 | 22,009,080.52 | 15,468,576.92 | 8,662,781.19 |
| 财务费用(元) | 1,544,192.78 | 18,307.84 | -356,640.89 | -4,363,344.27 | -4,454,109.10 | -3,867,096.44 | -1,958,395.73 | 1,550,804.35 | 2,379,909.72 | 5,491,581.49 | 1,519,097.91 |
| 其中：利息费用(元) | 997,601.98 | 997,977.02 | 354,352.68 | 1,203,172.65 | 1,147,656.65 | 732,288.68 | 275,632.29 | 9,531,193.27 | 8,445,871.48 | 8,095,849.20 | 2,467,041.30 |
| 其中：利息收入(元) | 929,531.69 | 878,046.37 | 719,338.48 | 5,594,980.26 | 5,208,127.95 | 4,132,221.30 | 2,777,908.86 | 6,097,317.84 | 3,957,713.46 | 1,630,277.63 | 1,082,654.57 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | - | 2,862,738.86 | - | - | - | 3,108.09 | - | - | - |
| 加：投资收益(元) | 3,322,972.21 | 2,908,940.82 | - | 6,409,313.89 | 4,150,293.64 | - | - | -173,825.68 | 3,501.16 | - | - |
| 其中：对联营企业和合营企业的投资收益(元) | - | - | - | -4,050,527.23 | - | - | - | -301,583.46 | - | - | - |
| 资产处置收益(元) | 246,536.41 | 246,536.41 | 246,536.41 | 5,114,233.28 | - | - | - | -316,076.29 | -284,080.19 | -284,080.19 | - |
| 资产减值损失(元) | 33,962.26 | - | - | -20,203,949.72 | - | - | - | -71,720,435.71 | -15,300,352.73 | -17,517.39 | - |
| 信用减值损失(元) | 298,592.77 | 348,291.55 | -2,370,898.28 | 27,290,573.35 | 20,556,173.15 | 21,436,488.02 | 14,131,632.87 | 55,251,668.27 | 38,606,566.65 | -3,906,507.45 | 2,114,800.07 |
| 其他收益(元) | 4,359,607.94 | 914,326.09 | 744,704.14 | 2,974,376.28 | 4,188,714.39 | 1,928,963.33 | 897,191.70 | 7,026,326.09 | 5,675,438.09 | 5,303,673.11 | 1,704,141.81 |
| 四、营业利润(元) | 16,394,392.73 | 18,342,827.19 | -3,676,544.54 | 30,942,417.28 | 34,564,304.37 | 34,753,607.98 | 18,011,105.15 | 56,116,550.62 | 94,525,848.94 | 64,273,424.94 | 65,453,737.69 |
| 加：营业外收入(元) | 518,864.10 | 518,864.04 | 68,864.04 | 8,635,285.26 | 801,886.77 | 801,886.77 | - | 32,960,116.51 | 1,009,125.72 | 4,926.55 | 88.81 |
| 减：营业外支出(元) | 110,952.06 | 110,952.06 | - | 617,346.78 | 226,717.95 | 165,214.70 | 137,989.98 | 15,766,717.71 | 15,755,981.04 | 981.04 | 680.04 |
| 五、利润总额(元) | 16,802,304.77 | 18,750,739.17 | -3,607,680.50 | 38,960,355.76 | 35,139,473.19 | 35,390,280.05 | 17,873,115.17 | 73,309,949.42 | 79,778,993.62 | 64,277,370.45 | 65,453,146.46 |
| 减：所得税费用(元) | 5,445,086.46 | 4,688,151.75 | 648,550.15 | 11,594,418.94 | 9,482,077.23 | 8,090,445.27 | 4,923,494.22 | 18,669,917.49 | 14,867,357.18 | 11,811,183.49 | 11,753,052.84 |
| 六、净利润(元) | 11,357,218.31 | 14,062,587.42 | -4,256,230.65 | 27,365,936.82 | 25,657,395.96 | 27,299,834.78 | 12,949,620.95 | 54,640,031.93 | 64,911,636.44 | 52,466,186.96 | 53,700,093.62 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 11,357,218.31 | 14,062,587.42 | -4,256,230.65 | 27,365,936.82 | 25,657,395.96 | - | 12,949,620.95 | 54,640,031.93 | 64,911,636.44 | 52,466,186.96 | 53,700,093.62 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 11,408,919.00 | 14,238,798.52 | -4,219,995.12 | 27,627,755.99 | 24,039,119.60 | 25,894,426.59 | 12,513,305.73 | 49,234,471.68 | 55,409,698.75 | 43,496,243.42 | 44,826,011.52 |
| 少数股东损益(元) | -51,700.69 | -176,211.10 | -36,235.53 | -261,819.17 | 1,618,276.36 | 1,405,408.19 | 436,315.22 | 5,405,560.25 | 9,501,937.69 | 8,969,943.54 | 8,874,082.10 |
| 扣除非经常性损益后的净利润(元) | 7,128,430.98 | 12,696,765.47 | -5,344,244.58 | -39,656,239.91 | -3,310,294.81 | 3,240,745.63 | -3,431,280.63 | 4,189,047.85 | 65,219,169.55 | 38,881,244.80 | 43,156,475.52 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 0.02 | 0.03 | -0.01 | 0.06 | 0.05 | 0.05 | 0.03 | 0.10 | 0.12 | 0.09 | 0.09 |
| 二、稀释每股收益(元) | 0.02 | 0.03 | -0.01 | 0.06 | 0.05 | 0.05 | 0.03 | 0.10 | 0.12 | 0.09 | 0.09 |
| 八、其他综合收益(元) | -23,721.74 | 34,733.08 | 1,767.57 | 15,312.76 | -285,074.26 | -336,642.88 | 209,160.55 | -2,666,519.39 | -975,927.66 | -423,807.83 | 75,202.75 |
| 归属于母公司股东的其他综合收益(元) | -23,721.74 | 34,733.08 | 1,767.57 | 15,312.76 | -285,074.26 | -336,642.88 | 209,160.55 | -2,666,519.39 | -975,927.66 | -423,807.83 | 75,202.75 |
| 九、综合收益总额(元) | 11,333,496.57 | 14,097,320.50 | -4,254,463.08 | 27,381,249.58 | 25,372,321.70 | 26,963,191.90 | 13,158,781.50 | 51,973,512.54 | 63,935,708.78 | 52,042,379.13 | 53,775,296.37 |
| 归属于母公司所有者的综合收益总额(元) | 11,385,197.26 | 14,273,531.60 | -4,218,227.55 | 27,643,068.75 | 23,754,045.34 | 25,557,783.71 | 12,722,466.28 | 46,567,952.29 | 54,433,771.09 | 43,072,435.59 | 44,901,214.27 |
| 归属于少数股东的综合收益总额(元) | -51,700.69 | -176,211.10 | -36,235.53 | -261,819.17 | 1,618,276.36 | 1,405,408.19 | 436,315.22 | 5,405,560.25 | 9,501,937.69 | 8,969,943.54 | 8,874,082.10 |
| 公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-29 | 2024-04-19 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-04-25 | 2022-10-31 | 2022-08-30 | 2022-04-27 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |