| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,427,993,298.77 | 881,476,214.85 | 250,782,245.68 | 2,386,562,989.38 | 1,286,971,103.52 | 779,609,020.27 | 211,616,763.55 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,427,993,298.77 | 881,476,214.85 | 250,782,245.68 | 2,386,562,989.38 | 1,286,971,103.52 | 779,609,020.27 | 211,616,763.55 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,543,136,413.96 | 986,510,616.56 | 353,928,861.29 | 2,335,008,661.44 | 1,386,729,977.70 | 865,000,884.95 | 302,962,767.47 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 995,120,438.98 | 618,748,699.22 | 171,034,125.11 | 1,650,533,699.62 | 909,113,104.63 | 551,746,450.16 | 147,771,975.73 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 158,663,055.14 | 107,762,746.17 | 52,893,125.33 | 183,293,020.03 | 130,422,889.20 | 84,515,658.59 | 38,205,925.17 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,365,429.89 | 6,375,863.60 | 2,137,437.21 | 19,633,387.98 | 12,002,072.20 | 7,291,194.00 | 2,370,614.50 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,547,758.08 | 131,189,534.37 | 65,228,044.84 | 228,831,160.92 | 161,584,820.18 | 101,119,539.78 | 50,536,622.06 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,262,116.91 | 112,360,281.70 | 58,129,033.64 | 233,734,529.22 | 160,448,377.42 | 111,949,134.18 | 59,740,835.31 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,177,614.96 | 10,073,491.50 | 4,507,095.16 | 18,982,863.67 | 13,158,714.07 | 8,378,908.24 | 4,336,794.70 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,519,362.61 | 12,698,327.55 | 5,959,963.52 | 24,792,989.15 | 18,088,577.79 | 12,507,131.65 | 5,788,605.52 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,370,088.32 | 6,179,997.38 | 6,286,117.80 | 9,492,385.75 | 8,003,416.92 | 7,209,736.46 | 4,417,779.64 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,672,586.69 | 3,602,501.33 | 4,908,248.40 | 8,315,910.43 | 6,412,636.94 | 6,967,414.15 | 4,191,317.89 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,574.10 | 10,025.43 | 10,025.43 | -1,136.44 | 17,221.13 | 12,722.71 | 7,226.96 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -269,503.38 | -645,444.56 | -76,008.38 | -16,273,973.84 | -38,655.39 | -107,009.42 | 131,285.40 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,303,078.17 | 6,671,440.46 | 5,767,499.05 | -23,551,970.72 | 1,753,927.02 | 5,593,873.77 | 5,628,510.99 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,290,052.86 | 20,433,193.67 | 7,388,186.96 | 53,832,162.60 | 29,886,474.59 | 14,117,560.73 | 4,572,460.88 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -75,437,825.12 | -72,385,189.33 | -83,770,794.75 | 75,051,795.29 | -60,136,489.91 | -58,564,980.43 | -76,588,740.05 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,510,532.79 | 856,889.91 | 708,249.11 | 4,534,810.26 | 4,183,531.05 | 2,492,385.71 | 2,059,244.27 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,930,917.08 | 26,700.82 | 229,321.22 | 2,320,453.38 | 173,060.97 | 154,937.63 | 59,504.95 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -74,858,209.41 | -71,555,000.24 | -83,291,866.86 | 77,266,152.17 | -56,126,019.83 | -56,227,532.35 | -74,589,000.73 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,124,351.66 | 1,961,662.20 | -1,020,129.99 | -20,764.88 | -2,484,925.39 | -1,417,860.98 | -3,407,864.78 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -77,982,561.07 | -73,516,662.44 | -82,271,736.87 | 77,286,917.05 | -53,641,094.44 | -54,809,671.37 | -71,181,135.95 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -77,982,561.07 | -73,516,662.44 | -82,271,736.87 | 77,286,917.05 | -53,641,094.44 | -54,809,671.37 | -71,181,135.95 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -90,950,267.62 | -82,191,931.84 | -81,175,138.40 | 30,943,428.34 | -69,794,164.38 | -66,183,051.96 | -72,389,430.35 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,967,706.55 | 8,675,269.40 | -1,096,598.47 | 46,343,488.71 | 16,153,069.94 | 11,373,380.59 | 1,208,294.40 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -96,265,107.55 | -86,180,799.05 | -82,953,593.67 | 24,482,302.35 | -74,721,425.26 | -68,844,764.07 | -74,252,236.40 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.18 | -0.16 | -0.16 | 0.06 | -0.14 | -0.13 | -0.14 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.18 | -0.16 | -0.16 | 0.06 | -0.14 | -0.13 | -0.14 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -77,982,561.07 | -73,516,662.44 | -82,271,736.87 | 77,286,917.05 | -53,641,094.44 | -54,809,671.37 | -71,181,135.95 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -90,950,267.62 | -82,191,931.84 | -81,175,138.40 | 30,943,428.34 | -69,794,164.38 | -66,183,051.96 | -72,389,430.35 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,967,706.55 | 8,675,269.40 | -1,096,598.47 | 46,343,488.71 | 16,153,069.94 | 11,373,380.59 | 1,208,294.40 |
| 公告日期 | 2025-10-29 | 2025-08-27 | 2025-04-29 | 2025-04-25 | 2024-10-30 | 2024-08-31 | 2024-04-30 | 2024-04-26 | 2023-10-28 | 2023-08-23 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |