| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 1,226,512,283.92 | 969,607,305.22 | 583,323,794.49 | 2,852,679,528.76 | 2,223,488,390.87 | 1,612,331,084.00 | 955,338,403.85 | 3,970,537,695.94 | 3,040,649,680.61 | 2,097,699,082.09 | 1,209,082,352.04 |
| 营业收入(元) | 1,226,512,283.92 | 969,607,305.22 | 583,323,794.49 | 2,852,679,528.76 | 2,223,488,390.87 | 1,612,331,084.00 | 955,338,403.85 | 3,970,537,695.94 | 3,040,649,680.61 | 2,097,699,082.09 | 1,209,082,352.04 |
| 二、营业总成本(元) | 1,696,904,055.90 | 1,260,035,592.66 | 714,744,429.19 | 3,438,539,586.47 | 2,710,596,141.10 | 1,917,939,726.01 | 1,052,613,796.75 | 4,517,343,515.09 | 3,479,529,507.34 | 2,342,066,111.68 | 1,289,233,637.40 |
| 营业成本(元) | 851,494,695.73 | 686,123,902.82 | 418,940,574.30 | 2,058,808,028.26 | 1,652,935,047.29 | 1,202,850,795.05 | 706,215,292.99 | 2,962,119,210.26 | 2,281,963,765.50 | 1,556,870,814.51 | 891,326,349.37 |
| 营业税金及附加(元) | 10,654,874.57 | 7,461,745.29 | 4,480,177.82 | 15,953,534.08 | 12,084,083.47 | 9,523,305.36 | 5,851,919.57 | 13,467,504.04 | 10,380,359.38 | 6,328,919.10 | 4,641,436.15 |
| 销售费用(元) | 556,439,298.75 | 394,727,112.37 | 207,142,672.04 | 1,004,823,368.19 | 759,310,426.07 | 508,351,315.10 | 255,790,136.36 | 1,125,666,550.14 | 886,426,192.71 | 590,334,344.26 | 298,669,131.32 |
| 管理费用(元) | 209,705,168.07 | 122,148,148.56 | 57,944,867.01 | 243,662,912.62 | 198,832,393.24 | 138,472,479.41 | 54,377,572.55 | 286,100,183.86 | 201,279,759.48 | 121,613,617.77 | 60,016,151.49 |
| 财务费用(元) | 68,610,018.78 | 49,574,683.62 | 26,236,138.02 | 115,291,743.32 | 87,434,191.03 | 58,741,831.09 | 30,378,875.28 | 129,990,066.79 | 99,479,430.27 | 66,918,416.04 | 34,580,569.07 |
| 其中：利息费用(元) | 71,719,388.94 | 51,478,703.70 | 26,458,550.37 | 114,889,141.72 | 86,763,839.35 | 58,434,300.62 | 29,753,887.20 | 125,571,912.51 | 95,615,810.07 | 64,363,708.67 | 32,624,312.52 |
| 其中：利息收入(元) | 5,130,160.07 | 3,795,863.94 | 1,639,728.25 | 7,281,815.62 | 5,345,295.21 | 3,723,257.42 | 1,819,143.98 | 5,638,957.01 | 4,240,803.63 | 2,868,862.27 | 1,195,986.87 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | - | -430,068.50 | -430,068.50 | -117,595.91 | 841,438.36 | -7,445,900.72 | -6,475,626.75 | 4,405,783.64 | 3,036,938.90 |
| 加：投资收益(元) | 3,261,537.29 | 1,788,835.63 | 1,667,739.74 | 11,418,917.86 | 9,370,972.65 | 6,260,616.46 | 2,003,424.67 | 20,774,839.49 | 16,347,078.82 | 3,474,294.14 | - |
| 资产处置收益(元) | 62,165,348.51 | 11,782,890.41 | 3,166,109.96 | 21,143,119.58 | 1,831,170.64 | 1,831,170.64 | - | 10,277,430.41 | 10,060,967.55 | 4,402,665.81 | 2,396,248.27 |
| 资产减值损失(元) | -1,513,564.41 | -1,691,067.73 | -4,049,037.47 | 1,289,288.26 | 1,845,440.03 | -610,692.86 | -1,320,736.38 | 6,729,222.65 | 5,322,605.90 | 85,589.75 | -1,464,068.63 |
| 信用减值损失(元) | -9,343,510.82 | -2,465,242.85 | -1,481,873.88 | -874,669.36 | 897,507.85 | -1,987,722.07 | 114,380.03 | -8,409,459.95 | -9,681,640.05 | -9,707,682.78 | -206,288.25 |
| 其他收益(元) | 1,755,561.24 | 1,379,831.65 | 868,961.06 | 7,100,632.78 | 3,758,103.63 | 2,047,137.84 | 1,046,768.91 | 9,626,517.14 | 7,734,344.22 | 5,162,990.74 | 1,281,105.93 |
| 四、营业利润(元) | -414,066,400.17 | -279,633,040.33 | -131,248,735.29 | -546,212,837.09 | -469,834,623.93 | -298,185,727.91 | -94,590,117.31 | -515,253,170.13 | -415,572,097.04 | -236,543,388.29 | -75,107,349.14 |
| 加：营业外收入(元) | 6,748,697.89 | 3,715,853.91 | 1,056,818.45 | 65,991,555.23 | 3,518,060.14 | 2,412,085.97 | 984,003.58 | 26,427,662.07 | 8,915,373.88 | 3,173,393.68 | 1,427,086.98 |
| 减：营业外支出(元) | 77,911,360.26 | 8,230,425.23 | 1,500,382.13 | 17,112,144.33 | 11,795,441.48 | 13,010,973.44 | 4,980,424.35 | 18,690,994.16 | 9,716,515.60 | 2,206,801.36 | 1,747,594.44 |
| 五、利润总额(元) | -485,229,062.54 | -284,147,611.65 | -131,692,298.97 | -497,333,426.19 | -478,112,005.27 | -308,784,615.38 | -98,586,538.08 | -507,516,502.22 | -416,373,238.76 | -235,576,795.97 | -75,427,856.60 |
| 减：所得税费用(元) | 41,281.47 | 38,481.56 | 41,657.30 | 208,669.96 | -47,329.45 | -66,160.90 | - | -343,758.33 | 75,143.65 | 35,030.29 | 3,478.09 |
| 六、净利润(元) | -485,270,344.01 | -284,186,093.21 | -131,733,956.27 | -497,542,096.15 | -478,064,675.82 | -308,718,454.48 | -98,586,538.08 | -507,172,743.89 | -416,448,382.41 | -235,611,826.26 | -75,431,334.69 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | -485,270,344.01 | -284,186,093.21 | -131,733,956.27 | -497,542,096.15 | -478,064,675.82 | -308,718,454.48 | -98,586,538.08 | -507,172,743.89 | -416,448,382.41 | -235,611,826.26 | -75,431,334.69 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | -485,278,182.48 | -284,193,399.70 | -131,741,870.19 | -497,567,447.43 | -478,064,587.83 | -308,716,393.94 | -98,585,628.35 | -507,177,731.93 | -416,451,943.34 | -235,616,104.12 | -75,431,668.80 |
| 少数股东损益(元) | 7,838.47 | 7,306.49 | 7,913.92 | 25,351.28 | -87.99 | -2,060.54 | -909.73 | 4,988.04 | 3,560.93 | 4,277.86 | 334.11 |
| 扣除非经常性损益后的净利润(元) | -417,005,865.29 | -270,504,380.70 | -128,204,777.00 | -578,634,611.02 | -481,547,653.97 | -306,271,243.40 | -97,212,363.24 | -539,987,925.69 | -442,212,131.62 | -254,029,109.09 | -81,824,930.91 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | -1.10 | -0.65 | -0.30 | -1.13 | -1.09 | -0.70 | -0.22 | -1.15 | -0.95 | -0.54 | -0.17 |
| 二、稀释每股收益(元) | -1.10 | -0.65 | -0.30 | -1.13 | -1.09 | -0.70 | -0.22 | -1.15 | -0.95 | -0.54 | -0.17 |
| 九、综合收益总额(元) | -485,270,344.01 | -284,186,093.21 | -131,733,956.27 | -497,542,096.15 | -478,064,675.82 | -308,718,454.48 | -98,586,538.08 | -507,172,743.89 | -416,448,382.41 | -235,611,826.26 | -75,431,334.69 |
| 归属于母公司所有者的综合收益总额(元) | -485,278,182.48 | -284,193,399.70 | -131,741,870.19 | -497,567,447.43 | -478,064,587.83 | -308,716,393.94 | -98,585,628.35 | -507,177,731.93 | -416,451,943.34 | -235,616,104.12 | -75,431,668.80 |
| 归属于少数股东的综合收益总额(元) | 7,838.47 | 7,306.49 | 7,913.92 | 25,351.28 | -87.99 | -2,060.54 | -909.73 | 4,988.04 | 3,560.93 | 4,277.86 | 334.11 |
| 公告日期 | 2024-10-31 | 2024-08-29 | 2024-04-29 | 2024-04-19 | 2023-10-27 | 2023-08-31 | 2023-04-28 | 2023-04-15 | 2022-10-27 | 2022-08-26 | 2022-04-28 |
| 审计意见(境内) | 带强调事项段的无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |