| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,721,043,764.74 | 1,318,249,663.83 | 4,219,817,507.06 | 3,219,402,445.19 | 2,363,919,542.68 | 1,389,194,246.17 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,721,043,764.74 | 1,318,249,663.83 | 4,219,817,507.06 | 3,219,402,445.19 | 2,363,919,542.68 | 1,389,194,246.17 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,063,684,945.46 | 841,092,385.14 | 2,846,475,083.65 | 2,081,100,717.13 | 1,439,449,667.69 | 799,990,590.03 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,714,301,635.67 | 712,674,845.72 | 2,389,231,618.95 | 1,754,675,106.21 | 1,207,097,428.04 | 669,585,317.38 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,686,614.33 | 10,443,995.57 | 29,791,647.48 | 21,877,565.62 | 13,638,132.17 | 7,491,163.98 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,134,192.86 | 5,177,513.93 | 37,280,681.69 | 10,846,612.00 | 7,107,427.39 | 2,956,382.69 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 292,941,756.82 | 109,044,970.39 | 385,186,628.22 | 291,089,727.89 | 209,983,369.30 | 118,745,778.13 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,620,745.78 | 3,751,059.53 | 4,984,507.31 | 2,611,705.41 | 1,623,310.79 | 1,211,947.85 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,119,592.12 | 4,410,966.30 | 18,804,050.44 | 12,984,099.30 | 9,403,872.81 | 4,614,512.50 |
| 三、其他经营收益 | ||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,584,313.30 | 1,518,780.79 | 1,044,883.36 | 901,053.20 | 1,898,607.03 | 2,024,528.59 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,218,747.33 | 1,518,780.79 | 1,044,883.36 | 901,053.20 | 1,898,607.03 | 2,024,528.59 |
| 资产处置收益(元) | - | - | 会员可见 | 会员可见 | 3,422.94 | - | 206,679.61 | 95,996.35 | 97,541.11 | - |
| 资产减值损失(元) | - | - | 会员可见 | - | - | - | - | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,113,619.48 | -8,475,316.67 | -2,745,527.32 | -11,889,200.46 | -9,752,303.97 | -10,193,068.42 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,785,056.80 | 2,059,685.00 | 22,891,065.08 | 4,449,034.56 | 3,171,326.43 | 1,857,663.43 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 720,617,992.84 | 472,260,427.81 | 1,394,739,524.14 | 1,131,858,611.71 | 919,885,045.59 | 582,892,779.74 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,908,138.36 | 569,115.22 | 1,650,267.92 | 412,654.69 | 383,278.45 | 291,091.23 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 859,527.05 | 869,693.56 | 10,674,462.71 | 1,379,798.11 | 365,014.52 | 55,495.22 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 721,666,604.15 | 471,959,849.47 | 1,385,715,329.35 | 1,130,891,468.29 | 919,903,309.52 | 583,128,375.75 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 185,460,093.36 | 102,512,341.41 | 337,388,358.80 | 261,192,325.99 | 200,763,093.19 | 126,101,923.21 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 536,206,510.79 | 369,447,508.06 | 1,048,326,970.55 | 869,699,142.30 | 719,140,216.33 | 457,026,452.54 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 536,206,510.79 | 369,447,508.06 | 1,048,326,970.55 | 869,699,142.30 | 719,140,216.33 | 457,026,452.54 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,676,731.04 | 119,262,146.17 | 256,882,197.88 | 253,930,791.74 | 238,467,028.38 | 170,314,946.54 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 410,529,779.75 | 250,185,361.89 | 791,444,772.67 | 615,768,350.56 | 480,673,187.95 | 286,711,506.00 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,017,153.44 | 119,395,347.19 | 264,354,409.32 | 250,673,030.80 | 236,072,126.24 | 168,958,163.79 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.06 | 0.05 | 0.12 | 0.11 | 0.11 | 0.08 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.06 | 0.05 | 0.12 | 0.11 | 0.11 | 0.08 |
| 八、其他综合收益(元) | - | - | - | - | 621,235.95 | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | - | - | 621,235.95 | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 536,827,746.74 | 369,447,508.06 | 1,048,326,970.55 | 869,699,142.30 | 719,140,216.33 | 457,026,452.54 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 126,297,966.99 | 119,262,146.17 | 256,882,197.88 | 253,930,791.74 | 238,467,028.38 | 170,314,946.54 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 410,529,779.75 | 250,185,361.89 | 791,444,772.67 | 615,768,350.56 | 480,673,187.95 | 286,711,506.00 |
| 公告日期 | 2026-08-27 | 2026-04-28 | 2026-03-31 | 2025-10-28 | 2025-08-29 | 2025-04-30 | 2025-03-29 | 2024-10-31 | 2024-08-28 | 2024-04-30 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |