| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,247,673,841.78 | 796,604,075.82 | 368,448,615.48 | 1,606,684,215.25 | 1,161,964,094.55 | 734,842,982.18 | 280,728,628.49 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,247,673,841.78 | 796,604,075.82 | 368,448,615.48 | 1,606,684,215.25 | 1,161,964,094.55 | 734,842,982.18 | 280,728,628.49 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,071,190,812.19 | 679,068,339.54 | 308,534,795.33 | 1,398,715,762.39 | 1,010,041,447.52 | 650,042,917.01 | 252,414,081.26 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 907,171,877.72 | 588,954,994.47 | 271,655,703.62 | 1,188,047,443.79 | 866,151,134.38 | 557,004,501.45 | 200,318,266.89 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,408,966.74 | 30,569,144.21 | 12,153,253.83 | 61,321,202.74 | 45,861,078.02 | 29,384,260.49 | 14,123,865.66 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,510,691.30 | 8,143,889.79 | 4,423,185.11 | 18,177,912.20 | 14,027,843.45 | 9,630,460.40 | 4,562,322.18 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,447,760.95 | 26,628,018.33 | 13,000,501.09 | 56,393,618.40 | 36,926,449.66 | 24,156,003.80 | 11,345,294.43 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,556,697.78 | 38,420,785.16 | 17,306,845.97 | 87,230,174.01 | 61,877,917.12 | 41,265,657.18 | 18,940,733.44 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,094,817.70 | -13,648,492.42 | -10,004,694.29 | -12,454,588.75 | -14,802,975.11 | -11,397,966.31 | 3,123,598.66 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,771.71 | 47,869.39 | 22,983.78 | 907,893.94 | 654,525.06 | 739,043.77 | 425,347.05 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 813,709.55 | 728,965.05 | 230,900.89 | -62,773,021.39 | -58,576,336.40 | -43,488,844.68 | 346,158.77 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,815,342.88 | 8,781,785.39 | 7,447,359.97 | 2,891,682.51 | 1,292,947.57 | 700,468.19 | 96,866.92 |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 421,498.07 | -35,786.88 | -31,472.41 | 636,299.22 | 7,768,058.43 | 7,768,058.43 | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,754,619.48 | -962,070.40 | -741,799.02 | -16,251,709.58 | -771,016.42 | -841,950.71 | 673,502.43 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,300,772.64 | -5,907,674.90 | -2,858,870.11 | -11,098,440.95 | -7,055,970.40 | -6,435,151.32 | -3,303,875.52 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,827,061.61 | 6,041,482.12 | 3,825,969.29 | 12,658,038.82 | 6,261,026.36 | 4,309,063.91 | 3,038,986.36 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,305,249.58 | 126,182,436.66 | 67,785,908.76 | 134,031,301.49 | 100,841,356.17 | 46,811,708.99 | 29,166,186.19 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 789,821.31 | 750,704.41 | 246,193.87 | 3,090,298.84 | 685,631.93 | 148,504.41 | 64,404.35 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 933,342.81 | 613,501.19 | 340,048.73 | 2,364,455.68 | 729,181.32 | 697,788.88 | 395,206.49 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,161,728.08 | 126,319,639.88 | 67,692,053.90 | 134,757,144.65 | 100,797,806.78 | 46,262,424.52 | 28,835,384.05 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,410,500.82 | 16,396,774.74 | 9,628,943.73 | 3,544,050.30 | 10,233,252.70 | 3,415,342.17 | 2,952,099.32 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,751,227.26 | 109,922,865.14 | 58,063,110.17 | 131,213,094.35 | 90,564,554.08 | 42,847,082.35 | 25,883,284.73 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,751,227.26 | 109,922,865.14 | 58,063,110.17 | 131,213,094.35 | 90,564,554.08 | 42,847,082.35 | 25,883,284.73 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,751,227.26 | 109,922,865.14 | 58,063,110.17 | 128,774,943.25 | 88,198,786.99 | 41,356,801.66 | 25,298,056.47 |
| 少数股东损益(元) | - | - | - | - | - | - | - | 2,438,151.10 | 2,365,767.09 | 1,490,280.69 | 585,228.26 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,638,751.84 | 99,989,234.17 | 48,621,942.36 | 166,663,134.49 | 119,663,776.97 | 63,942,354.18 | 22,877,363.25 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.31 | 0.20 | 0.11 | 0.24 | 0.16 | 0.08 | 0.05 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.31 | 0.20 | 0.11 | 0.24 | 0.16 | 0.08 | 0.05 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,678,898.35 | -14,566,401.47 | -14,654,727.85 | 10,726,662.39 | -623,799.25 | 11,196,369.80 | -3,506,518.04 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,678,898.35 | -14,566,401.47 | -14,654,727.85 | 10,726,662.39 | -623,799.25 | 11,196,369.80 | -3,506,518.04 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,430,125.61 | 95,356,463.67 | 43,408,382.32 | 141,939,756.74 | 89,940,754.83 | 54,043,452.15 | 22,376,766.69 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,430,125.61 | 95,356,463.67 | 43,408,382.32 | 139,501,605.64 | 87,574,987.74 | 52,553,171.46 | 21,791,538.43 |
| 归属于少数股东的综合收益总额(元) | - | - | - | - | - | - | - | 2,438,151.10 | 2,365,767.09 | 1,490,280.69 | 585,228.26 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-23 | 2025-03-18 | 2024-10-29 | 2024-08-20 | 2024-04-25 | 2024-03-19 | 2023-10-26 | 2023-08-22 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |