2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 517,951,511.56 | 352,506,465.43 | 146,838,282.60 | 603,959,923.32 | 393,849,779.10 | 220,534,465.47 | 99,753,310.26 |
营业收入(元) | 517,951,511.56 | 352,506,465.43 | 146,838,282.60 | 603,959,923.32 | 393,849,779.10 | 220,534,465.47 | 99,753,310.26 |
二、营业总成本(元) | 500,842,262.73 | 339,485,605.75 | 151,625,468.40 | 612,822,411.95 | 392,761,535.13 | 229,641,011.91 | 114,007,269.44 |
营业成本(元) | 353,618,853.14 | 244,212,009.30 | 102,246,434.11 | 417,267,112.98 | 261,799,153.63 | 146,043,340.78 | 67,683,998.88 |
研发费用(元) | 45,851,809.33 | 28,882,114.35 | 15,778,390.47 | 68,789,736.83 | 42,818,049.63 | 26,070,880.86 | 13,665,017.11 |
营业税金及附加(元) | 4,016,683.47 | 2,707,927.20 | 1,398,547.46 | 5,521,014.08 | 2,963,064.33 | 2,267,137.77 | 1,029,826.51 |
销售费用(元) | 40,162,328.98 | 27,747,285.03 | 13,446,576.99 | 48,246,809.40 | 31,911,680.73 | 17,954,934.87 | 9,460,994.31 |
管理费用(元) | 55,217,400.30 | 35,467,500.70 | 15,896,409.66 | 74,505,358.52 | 58,084,122.68 | 39,131,248.69 | 20,660,510.13 |
财务费用(元) | 1,975,187.51 | 468,769.17 | 2,859,109.71 | -1,507,619.86 | -4,814,535.87 | -1,826,531.06 | 1,506,922.50 |
其中:利息费用(元) | 4,060,684.13 | 2,559,783.06 | 1,410,816.30 | 5,978,453.13 | 4,320,813.35 | 2,910,332.19 | 1,309,938.67 |
其中:利息收入(元) | 542,217.74 | 331,751.25 | 167,246.83 | 564,304.08 | 403,431.22 | 291,025.63 | 166,277.41 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 273,569.79 | 303,290.89 | 348,224.26 | -80,143.87 | 228,290.87 | 75,973.32 | 59,972.49 |
加:投资收益(元) | 1,708,368.37 | 1,119,960.82 | 548,780.04 | 2,544,698.81 | 1,162,995.16 | 774,378.31 | 368,832.58 |
资产处置收益(元) | 964,853.54 | 846,277.02 | 221,775.42 | 5,013,356.75 | 1,767,030.77 | 598,402.82 | 177,785.38 |
资产减值损失(元) | 30,868.08 | 30,868.08 | 30,868.08 | -10,633,542.78 | - | - | - |
信用减值损失(元) | 595,493.10 | 162,839.92 | -2,071,681.15 | -20,213,836.98 | 824,491.45 | 1,410,023.40 | 1,439,016.09 |
其他收益(元) | 3,120,224.85 | 2,226,842.56 | 339,626.26 | 10,763,822.69 | 6,130,931.27 | 4,895,607.17 | 2,132,164.54 |
四、营业利润(元) | 23,802,626.56 | 17,710,938.97 | -5,369,592.89 | -21,468,134.01 | 11,201,983.49 | -1,352,161.42 | -10,076,188.10 |
加:营业外收入(元) | 1,214,703.90 | 1,214,702.32 | 4,685.75 | 3,827,539.91 | 3,072,539.23 | 3,069,719.00 | 99,408.79 |
减:营业外支出(元) | 544,085.86 | 113,414.22 | 2,944.50 | 733,617.81 | 440,160.00 | 271,769.34 | 166,043.37 |
五、利润总额(元) | 24,473,244.60 | 18,812,227.07 | -5,367,851.64 | -18,374,211.91 | 13,834,362.72 | 1,445,788.24 | -10,142,822.68 |
减:所得税费用(元) | 5,585,686.39 | 4,237,623.21 | 1,274,736.34 | 1,072,226.78 | 4,372,506.77 | 2,171,910.80 | 854,846.81 |
六、净利润(元) | 18,887,558.21 | 14,574,603.86 | -6,642,587.98 | -19,446,438.69 | 9,461,855.95 | -726,122.56 | -10,997,669.49 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 18,887,558.21 | 14,574,603.86 | -6,642,587.98 | -19,446,438.69 | 9,461,855.95 | -726,122.56 | -10,997,669.49 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 11,912,724.47 | 9,089,593.26 | -8,689,876.60 | -27,927,590.87 | 4,183,597.42 | -4,738,059.47 | -12,614,306.71 |
少数股东损益(元) | 6,974,833.74 | 5,485,010.60 | 2,047,288.62 | 8,481,152.18 | 5,278,258.53 | 4,011,936.91 | 1,616,637.22 |
扣除非经常性损益后的净利润(元) | 5,975,411.54 | 4,110,298.55 | -10,073,875.60 | -46,068,701.37 | -7,125,503.35 | -13,019,926.54 | -15,009,911.21 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.03 | 0.02 | -0.02 | -0.08 | 0.01 | -0.01 | -0.04 |
二、稀释每股收益(元) | 0.03 | 0.02 | -0.02 | -0.08 | 0.01 | -0.01 | -0.04 |
八、其他综合收益(元) | 690,656.24 | 1,382,257.84 | -3,368,057.65 | 2,440,837.55 | 3,137,139.14 | 1,457,225.40 | -123,276.36 |
归属于母公司股东的其他综合收益(元) | 690,656.24 | 1,382,257.84 | -3,368,057.65 | 2,440,837.55 | 3,137,139.14 | 1,457,225.40 | -123,276.36 |
九、综合收益总额(元) | 19,578,214.45 | 15,956,861.70 | -10,010,645.63 | -17,005,601.14 | 12,598,995.09 | 731,102.84 | -11,120,945.85 |
归属于母公司所有者的综合收益总额(元) | 12,603,380.71 | 10,471,851.10 | -12,057,934.25 | -25,486,753.32 | 7,320,736.56 | -3,280,834.07 | -12,737,583.07 |
归属于少数股东的综合收益总额(元) | 6,974,833.74 | 5,485,010.60 | 2,047,288.62 | 8,481,152.18 | 5,278,258.53 | 4,011,936.91 | 1,616,637.22 |
公告日期 | 2023-10-21 | 2023-08-26 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-20 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |